Loading...
XNASJG
Market cap36mUSD
Dec 24, Last price  
6.00USD
1D
-2.60%
1Q
0.50%
IPO
-96.47%
Name

Aurora Mobile Ltd

Chart & Performance

D1W1MN
XNAS:JG chart
P/E
P/S
0.92
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
6.77%
Rev. gr., 5y
-16.48%
Revenues
290m
-11.74%
70,322,000284,709,000714,141,000906,458,000471,614,000357,322,000328,822,000290,232,000
Net income
-62m
L-42.39%
-61,382,000-90,291,000-66,197,000-109,965,000-225,075,000-140,584,000-107,793,000-62,098,000
CFO
-18m
L+2.47%
-42,152,000-75,532,000-97,925,000-25,758,00075,810,000-76,650,000-17,476,000-17,907,000
Earnings
Mar 10, 2025

Profile

Aurora Mobile Limited, through its subsidiaries, operates as a mobile app developer service provider in China. The company provides push notification, instant messaging, analytics, sharing and short message service, one-click verification, and other services. Its vertical applications have expanded to market intelligence, financial risk management, and location-based intelligence; and offers real-time market intelligence solutions, such as product iApp, which provides analysis and statistical results on the usage and trends of mobile apps to investment funds and corporations. The company also provides financial risk management solutions to assist financial institutions, licensed lenders, and credit card companies in making informed lending and credit decisions; and location-based intelligence solutions to help retailers and other traditional brick-and-mortar industries, such as real estate developers, track and analyze foot traffic, conduct targeted marketing, and make more informed and impactful operating decisions, such as site selection. In addition, it offers targeted marketing solutions to help advertisers to target the right audience with the right content at the right time; application programming interfaces that create connectivity and automate the process of message exchange between the mobile apps and its backend network; and an interactive web-based service dashboard that allows app developers to utilize and monitor its services through controls on an ongoing basis. The company primarily serves mobile app developers in a range of industries, such as media, entertainment, gaming, financial services, tourism, ecommerce, education, and healthcare. The company was founded in 2011 and is headquartered in Shenzhen, the People's Republic of China.
IPO date
Jul 26, 2018
Employees
460
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
290,232
-11.74%
328,822
-7.98%
357,322
-24.23%
Cost of revenue
341,110
460,604
495,452
Unusual Expense (Income)
NOPBT
(50,878)
(131,782)
(138,130)
NOPBT Margin
Operating Taxes
(1,886)
(455)
32
Tax Rate
NOPAT
(48,992)
(131,327)
(138,162)
Net income
(62,098)
-42.39%
(107,793)
-23.32%
(140,584)
-37.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,709)
(1,688)
1,000
BB yield
21.76%
2.22%
0.00%
Debt
Debt current
4,007
5,000
150,000
Long-term debt
5,265
44,074
Deferred revenue
3,585
3,845
Other long-term liabilities
563
(17,979)
2,607
Net debt
(218,161)
(208,955)
(112,478)
Cash flow
Cash from operating activities
(17,907)
(17,476)
(76,650)
CAPEX
(524)
(1,124)
(18,937)
Cash from investing activities
25,126
26,853
26,442
Cash from financing activities
(8,651)
(148,040)
(54,520)
FCF
(51,805)
20,749
(163,761)
Balance
Cash
114,521
116,128
120,552
Long term investments
112,912
141,901
141,926
Excess cash
212,921
241,588
244,612
Stockholders' equity
(939,223)
(876,419)
(806,518)
Invested Capital
1,048,143
1,039,956
1,168,481
ROIC
ROCE
EV
Common stock shares outstanding
5,977
5,947
5,911
Price
2.85
-77.73%
12.81
-38.42%
20.80
-70.79%
Market cap
17,045
-77.62%
76,172
-38.04%
122,944
-70.26%
EV
(170,943)
(102,231)
10,466
EBITDA
(39,354)
(101,377)
(106,312)
EV/EBITDA
4.34
1.01
Interest
808
3,136
8,815
Interest/NOPBT