XNASJFBR
Market cap1mUSD
Dec 23, Last price
2.64USD
1D
8.20%
1Q
678.53%
IPO
-79.61%
Name
Jeffs Brands Ltd
Chart & Performance
P/E
—
P/S
0.19
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
10m
+70.81%
Net income
-5m
L+108.91%
CFO
-3m
L-44.88%
Profile
Jeffs' Brands Ltd, together with its subsidiaries, operates online stores for the sale of various consumer products on the Amazon online marketplace in the United States and the European Union. The company was incorporated in 2021 and is based in Tel Aviv, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 10,008 70.81% | 5,859 -9.99% | 6,509 184.36% | ||
Cost of revenue | 11,883 | 10,955 | 7,878 | ||
Unusual Expense (Income) | |||||
NOPBT | (1,875) | (5,096) | (1,369) | ||
NOPBT Margin | |||||
Operating Taxes | 32 | (21) | |||
Tax Rate | |||||
NOPAT | (1,907) | (5,096) | (1,348) | ||
Net income | (4,598) 108.91% | (2,201) 42.92% | (1,540) -1,475.00% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 13,391 | 1,250 | |||
BB yield | -35.51% | ||||
| Debt | |||||
Debt current | 512 | 126 | 927 | ||
Long-term debt | 602 | 196 | 3,634 | ||
Deferred revenue | 3,634 | ||||
Other long-term liabilities | 1,375 | 2,216 | (3,634) | ||
Net debt | (1,428) | (12,446) | 4,168 | ||
| Cash flow | |||||
Cash from operating activities | (2,668) | (4,840) | (863) | ||
CAPEX | (25) | (41) | (4,730) | ||
Cash from investing activities | (4,814) | (41) | (4,730) | ||
Cash from financing activities | (86) | 12,625 | 5,695 | ||
FCF | (585) | (8,053) | (1,221) | ||
| Balance | |||||
Cash | 535 | 8,137 | 393 | ||
Long term investments | 2,007 | 4,631 | |||
Excess cash | 2,042 | 12,475 | 68 | ||
Stockholders' equity | (8,276) | (3,678) | 1,253 | ||
Invested Capital | 18,719 | 18,939 | 5,746 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 1,184 | 4,644 | 8,074 | ||
Price | 3.05 -62.44% | 8.12 | |||
Market cap | 3,613 -90.42% | 37,708 | |||
EV | 2,185 | 25,262 | |||
EBITDA | (1,137) | (4,512) | (845) | ||
EV/EBITDA | |||||
Interest | 10 | 361 | 568 | ||
Interest/NOPBT | |||||