XNAS
JDZG
Market cap7mUSD
Jul 11, Last price
2.52USD
1D
0.00%
1Q
403.19%
Name
JIA DA CORP
Chart & Performance
P/E
5.84
P/S
3.56
EPS
3.09
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
16m
+924.07%
Net income
9m
+1,091.36%
CFO
10m
+14,005.38%
Profile
JIADE Limited, through its subsidiaries, provides education-supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in China. Its KB Platform supports a range of services, such as enrollment consultation, student information collection, enrollment status management, learning progress management, grade inquiry, and graduation management. It also offers pre-enrollment guidance on school/selection and application strategy development, training for entrance exams, and assistance in the application process; offline tutoring, exam administration services, guidance on graduation thesis; and social practice assistance, including education supporting services. The company was incorporated in 2023 and is based in Chengdu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 15,571 924.07% | 1,521 95.10% | |
Cost of revenue | 3,850 | 2,341 | |
Unusual Expense (Income) | |||
NOPBT | 11,722 | (820) | |
NOPBT Margin | 75.28% | ||
Operating Taxes | 1,551 | 132 | |
Tax Rate | 13.23% | ||
NOPAT | 10,170 | (952) | |
Net income | 9,484 1,091.36% | 796 1,198.60% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 752 | 297 | |
BB yield | |||
| Debt | |||
Debt current | 3,153 | 81 | |
Long-term debt | 153 | 351 | |
Deferred revenue | |||
Other long-term liabilities | 301 | ||
Net debt | (3,777) | 58 | |
| Cash flow | |||
Cash from operating activities | 10,377 | 74 | |
CAPEX | (6) | (81) | |
Cash from investing activities | (1,789) | (81) | |
Cash from financing activities | (4,111) | 394 | |
FCF | (1,023) | (1,600) | |
| Balance | |||
Cash | 7,082 | 375 | |
Long term investments | |||
Excess cash | 6,303 | 299 | |
Stockholders' equity | 16,510 | 2,329 | |
Invested Capital | 14,671 | 1,094 | |
ROIC | 129.03% | ||
ROCE | 55.89% | ||
| EV | |||
Common stock shares outstanding | 22,235 | 22,235 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | 11,935 | (779) | |
EV/EBITDA | |||
Interest | 65 | 12 | |
Interest/NOPBT | 0.56% | ||