JD.Com Inc

Chart & Performance

D1W1MN

P/E

15.72

P/S

0.35

EPS

16.62

Div Yield, %

12.95%

Shrs. gr., 5y

1.96%

Rev. gr., 5y

18.61%

Revenues

1.08t

+3.67%

Net income

24.17b

+132.82%

CFO

59.52b

+2.94%

Dividend

Apr 04, 20240.76 USD/sh

Earnings

Mar 04, 2025

Profile

JD.com, Inc. provides supply chain-based technologies and services in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and provides asset management services for logistics property investors. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.

URL

https://ir.jd.com/

IPO date

May 22, 2014

Employees

450,679

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	1,084,662,000 3.67%	1,046,236,000 9.95%	951,592,154 27.59%
Cost of revenue	991,194,000	1,027,892,000	948,218,196
Unusual Expense (Income)
NOPBT	93,468,000	18,344,000	3,373,958
NOPBT Margin	8.62%	1.75%	0.35%
Operating Taxes	8,393,000	4,176,000	1,887,000
Tax Rate	8.98%	22.76%	55.93%
NOPAT	85,075,000	14,168,000	1,486,958
Net income	24,167,000 132.82%	10,380,000 -391.57%	(3,560,000) -107.21%
Dividends	(6,741,000)	(13,087,000)
Dividend yield	29.44%	29.32%
Proceeds from repurchase of equity	(2,497,000)	(780,000)	(5,184,000)
BB yield	10.90%	1.75%	9.52%
Debt
Debt current	12,789,000	19,834,000	11,032,514
Long-term debt	77,073,000	67,877,000	43,492,392
Deferred revenue		1,107,000	1,296,758
Other long-term liabilities	11,286,000	1,737,000	1,786,364
Net debt	(237,870,000)	(201,497,000)	(213,116,364)
Cash flow
Cash from operating activities	59,521,000	57,819,000	42,301,294
CAPEX	(20,499,000)	(21,980,000)	(18,565,864)
Cash from investing activities	(59,543,000)	(54,026,000)	(74,247,932)
Cash from financing activities	(5,808,000)	1,180,000	19,503,000
FCF	72,765,000	(15,591,234)	(11,274,750)
Balance
Cash	190,146,000	219,956,000	185,330,749
Long term investments	137,586,000	69,252,000	82,310,521
Excess cash	273,498,900	236,896,200	220,061,662
Stockholders' equity	115,585,000	92,575,000	67,173,472
Invested Capital	260,512,000	243,511,000	214,265,359
ROIC	33.76%	6.19%	0.75%
ROCE	24.85%	5.35%	1.19%
EV
Common stock shares outstanding	1,585,271	1,590,443	1,553,718
Price	14.45 -48.53%	28.07 -19.89%	35.04 -20.28%
Market cap	22,899,242 -48.70%	44,635,785 -18.00%	54,434,522 -20.33%
EV	(150,448,758)	(96,104,215)	(120,809,370)
EBITDA	101,760,000	25,580,000	9,605,958
EV/EBITDA
Interest	2,881,000	2,106,000	1,213,455
Interest/NOPBT	3.08%	11.48%	35.97%