JD.Com Inc

Chart & Performance

D1W1MN

P/E

7.85

P/S

0.28

EPS

28.39

Div Yield, %

2.44%

Shrs. gr., 5y

0.72%

Rev. gr., 5y

14.97%

Revenues

1.16t

+6.84%

Net income

41.36b

+71.14%

CFO

-100.00%

Dividend

Apr 04, 20240.76 USD/sh

Earnings

Aug 13, 2025

Profile

JD.com, Inc. provides supply chain-based technologies and services in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and provides asset management services for logistics property investors. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.

URL

https://ir.jd.com/

IPO date

May 22, 2014

Employees

450,679

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	1,158,819,000 6.84%	1,084,662,000 3.67%	1,046,236,000 9.95%
Cost of revenue	1,119,249,000	991,194,000	1,027,892,000
Unusual Expense (Income)
NOPBT	39,570,000	93,468,000	18,344,000
NOPBT Margin	3.41%	8.62%	1.75%
Operating Taxes	6,878,000	8,393,000	4,176,000
Tax Rate	17.38%	8.98%	22.76%
NOPAT	32,692,000	85,075,000	14,168,000
Net income	41,359,000 71.14%	24,167,000 132.82%	10,380,000 -391.57%
Dividends		(6,741,000)	(13,087,000)
Dividend yield		29.44%	29.32%
Proceeds from repurchase of equity		(2,497,000)	(780,000)
BB yield		10.90%	1.75%
Debt
Debt current	15,187,000	12,789,000	19,834,000
Long-term debt	100,293,000	77,073,000	67,877,000
Deferred revenue			1,107,000
Other long-term liabilities	10,835,000	11,286,000	1,737,000
Net debt	(234,735,000)	(237,870,000)	(201,497,000)
Cash flow
Cash from operating activities		59,521,000	57,819,000
CAPEX		(20,499,000)	(21,980,000)
Cash from investing activities		(59,543,000)	(54,026,000)
Cash from financing activities		(5,808,000)	1,180,000
FCF	20,077,000	72,765,000	(15,591,234)
Balance
Cash	233,995,000	190,146,000	219,956,000
Long term investments	116,220,000	137,586,000	69,252,000
Excess cash	292,274,050	273,498,900	236,896,200
Stockholders' equity	313,297,000	115,585,000	92,575,000
Invested Capital	121,625,950	260,512,000	243,511,000
ROIC	17.11%	33.76%	6.19%
ROCE	9.56%	24.85%	5.35%
EV
Common stock shares outstanding	1,538,000	1,585,271	1,590,443
Price	17.34 20.01%	14.45 -48.53%	28.07 -19.89%
Market cap	26,661,230 16.43%	22,899,242 -48.70%	44,635,785 -18.00%
EV	(134,123,770)	(150,448,758)	(96,104,215)
EBITDA	39,570,000	101,760,000	25,580,000
EV/EBITDA
Interest		2,881,000	2,106,000
Interest/NOPBT		3.08%	11.48%