XNASIZEA
Market cap42mUSD
Dec 27, Last price
2.51USD
1D
0.00%
1Q
-5.99%
Jan 2017
-86.09%
IPO
-84.02%
Name
IZEA Worldwide Inc
Chart & Performance
Profile
IZEA Worldwide, Inc., together with its subsidiaries, creates and operates online marketplaces that connect marketers and content creators. Its technology solutions enable the management of content workflow, creator search and targeting, bidding, analytics, and payment processing. The company uses its platform to manage influencer marketing campaigns on behalf of the company's marketers. It primarily sells influencer marketing and custom content campaigns through sales team and platforms, as well as IZEA Exchange BrandGraph, and Shake platforms. The company was formerly known as IZEA, Inc. and changed its name to IZEA Worldwide, Inc. in August 2018. IZEA Worldwide, Inc. was founded in 2006 and is headquartered in Orlando, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 36,215 -11.88% | 41,096 36.88% | 30,022 63.79% | |||||||
Cost of revenue | 45,234 | 46,599 | 40,191 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,019) | (5,503) | (10,169) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6) | (1,162) | 2,268 | |||||||
Tax Rate | ||||||||||
NOPAT | (9,013) | (4,341) | (12,436) | |||||||
Net income | (7,349) 122.21% | (3,307) -38.85% | (5,408) -47.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,020) | 32,542,923 | 45,011 | |||||||
BB yield | 3.10% | -96,354.21% | -55.61% | |||||||
Debt | ||||||||||
Debt current | 59 | 43 | 33 | |||||||
Long-term debt | 127 | 124 | 52 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 61 | (62) | (42) | |||||||
Net debt | (64,006) | (69,837) | (75,347) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,832) | (3,057) | (2,567) | |||||||
CAPEX | (131,722,000) | (1,552) | (280) | |||||||
Cash from investing activities | 18,816 | (47,699) | (26) | |||||||
Cash from financing activities | (1,138) | (76) | 44,981 | |||||||
FCF | (9,062) | (4,342) | (12,361) | |||||||
Balance | ||||||||||
Cash | 54,573 | 40,708 | 75,433 | |||||||
Long term investments | 9,619 | 29,296 | ||||||||
Excess cash | 62,381 | 67,949 | 73,932 | |||||||
Stockholders' equity | (236,701) | (78,878) | (73,627) | |||||||
Invested Capital | 302,172 | 149,209 | 148,452 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 16,368 | 15,550 | 15,102 | |||||||
Price | 2.01 -7.46% | 2.17 -59.48% | 5.36 -26.37% | |||||||
Market cap | 32,900 -2.59% | 33,774 -58.28% | 80,947 7.72% | |||||||
EV | 250,408,637 | (36,062) | 5,599 | |||||||
EBITDA | (8,906) | (4,675) | (9,079) | |||||||
EV/EBITDA | 7.71 | |||||||||
Interest | 799 | 25 | ||||||||
Interest/NOPBT |