XNASIVDA
Market cap13mUSD
Dec 31, Last price
4.94USD
1D
-33.42%
1Q
199.39%
Jan 2017
-77.30%
IPO
-96.14%
Name
Iveda Solutions Inc
Chart & Performance
P/E
—
P/S
2.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
35.90%
Rev. gr., 5y
16.16%
Revenues
6m
+45.38%
Net income
-3m
L-3.29%
CFO
-3m
L-51.84%
Earnings
Mar 31, 2025
Profile
Iveda Solutions, Inc. provides artificial intelligence (AI) and digital transformation technologies in the United States and Taiwan. The company offers IvedaAI, a deep-learning video analytics software; IvedaPinpoint, a solution that manages Bluetooth trackers and sensors, and displays them on a map for exact location; Sentir Video, a video surveillance solution for various kinds of applications; Cerebro, a software technology platform that integrates a multitude of disparate systems for central access and management of applications, subsystems, and devices; and IvedaSPS, a smart power solution. In addition, it offers AI intelligent video search, smart utility, smart sensors, gateways, trackers, and IoT platforms. It serves airports, commercial buildings, government customers, data centers, shopping centers, hotels, banks, and safe city projects. The company was founded in 2003 and is based in Mesa, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2015‑12 | |
| Income | ||||||
Revenues | 6,496 45.38% | 4,468 132.98% | ||||
Cost of revenue | 9,907 | 7,798 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (3,411) | (3,329) | ||||
NOPBT Margin | ||||||
Operating Taxes | 18 | 3 | ||||
Tax Rate | ||||||
NOPAT | (3,429) | (3,332) | ||||
Net income | (3,235) -3.29% | (3,345) 2.23% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,323 | 11,512 | ||||
BB yield | -1.63% | -20.18% | ||||
| Debt | ||||||
Debt current | 349 | 464 | ||||
Long-term debt | 191 | |||||
Deferred revenue | ||||||
Other long-term liabilities | (191) | |||||
Net debt | (4,406) | (6,658) | ||||
| Cash flow | ||||||
Cash from operating activities | (2,605) | (5,409) | ||||
CAPEX | (878) | (14) | ||||
Cash from investing activities | (878) | (14) | ||||
Cash from financing activities | 924 | 11,406 | ||||
FCF | (3,866) | (4,532) | ||||
| Balance | ||||||
Cash | 4,755 | 7,312 | ||||
Long term investments | ||||||
Excess cash | 4,430 | 7,089 | ||||
Stockholders' equity | (48,164) | (44,927) | ||||
Invested Capital | 54,315 | 53,152 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 15,973 | 12,847 | ||||
Price | 5.07 14.23% | 4.44 -96.85% | ||||
Market cap | 81,017 42.04% | 57,040 -95.47% | ||||
EV | 76,611 | 50,383 | ||||
EBITDA | (3,391) | (3,312) | ||||
EV/EBITDA | ||||||
Interest | 7 | 53 | ||||
Interest/NOPBT | ||||||