XNASIPAR
Market cap4.22bUSD
Jan 08, Last price
131.67USD
1D
0.42%
1Q
7.63%
Jan 2017
302.05%
Name
Inter Parfums Inc
Chart & Performance
Profile
Inter Parfums, Inc., together with its subsidiaries, manufactures, markets, and distributes a range of fragrances and fragrance related products in the United States and internationally. The company operates in two segments, European Based Operations and United States Based Operations. It offers its fragrance and cosmetic products under the Boucheron, Coach, Jimmy Choo, Karl Lagerfeld, Kate Spade, Lily Aldridge, Lanvin, Moncler, Montblanc, Rochas, S.T. Dupont, Van Cleef & Arpels, Abercrombie & Fitch, Anna Sui, babe, Dunhill, Ferragamo, Graff, GUESS, Hollister, MCM, Oscar de la Renta, French Connection, and Ungaro brand names, as well as under the Intimate and Aziza names. It sells its products to department stores, specialty stores, duty free shops, beauty retailers, and domestic and international wholesalers, and distributors, as well as through e-commerce. The company was formerly known as Jean Philippe Fragrances, Inc. and changed its name to Inter Parfums, Inc. in July 1999. Inter Parfums, Inc. was founded in 1982 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,317,675 21.26% | 1,086,653 23.55% | |||||||
Cost of revenue | 1,066,293 | 884,601 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 251,382 | 202,052 | |||||||
NOPBT Margin | 19.08% | 18.59% | |||||||
Operating Taxes | 61,817 | 43,182 | |||||||
Tax Rate | 24.59% | 21.37% | |||||||
NOPAT | 189,565 | 158,870 | |||||||
Net income | 152,654 26.23% | 120,938 38.36% | |||||||
Dividends | (80,047) | (63,743) | |||||||
Dividend yield | 1.73% | 2.06% | |||||||
Proceeds from repurchase of equity | (15,389) | ||||||||
BB yield | 0.33% | ||||||||
Debt | |||||||||
Debt current | 39,958 | 33,843 | |||||||
Long-term debt | 182,882 | 205,460 | |||||||
Deferred revenue | 145,578 | ||||||||
Other long-term liabilities | (151,494) | ||||||||
Net debt | 34,810 | (19,643) | |||||||
Cash flow | |||||||||
Cash from operating activities | 105,774 | 115,150 | |||||||
CAPEX | (6,465) | (132,621) | |||||||
Cash from investing activities | 7,262 | (132,763) | |||||||
Cash from financing activities | (133,214) | (45,568) | |||||||
FCF | 27,899 | 92,913 | |||||||
Balance | |||||||||
Cash | 182,766 | 255,546 | |||||||
Long term investments | 5,264 | 3,400 | |||||||
Excess cash | 122,146 | 204,613 | |||||||
Stockholders' equity | 846,469 | 735,435 | |||||||
Invested Capital | 962,396 | 778,574 | |||||||
ROIC | 21.78% | 22.57% | |||||||
ROCE | 23.07% | 20.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 32,140 | 31,989 | |||||||
Price | 144.01 49.20% | 96.52 -9.71% | |||||||
Market cap | 4,628,438 49.91% | 3,087,554 -9.28% | |||||||
EV | 4,856,025 | 3,239,275 | |||||||
EBITDA | 268,713 | 224,591 | |||||||
EV/EBITDA | 18.07 | 14.42 | |||||||
Interest | 11,253 | 3,599 | |||||||
Interest/NOPBT | 4.48% | 1.78% |