XNASINVA
Market cap1.08bUSD
Jan 10, Last price
17.28USD
1D
-0.17%
1Q
-12.73%
Jan 2017
61.50%
Name
Innoviva Inc
Chart & Performance
Profile
Innoviva, Inc. engages in the development and commercialization of pharmaceuticals in the United States and internationally. Its products include RELVAR/BREO ELLIPTA, a once-daily combination medicine consisting of a LABA, vilanterol (VI), an inhaled corticosteroid (ICS), and fluticasone furoate; ANORO ELLIPTA, a once-daily medicine combining a long-acting muscarinic antagonist (LAMA), umeclidinium bromide (UMEC), with a LABA, and VI; and TRELEGY ELLIPTA, a once-daily combination medicine consisting of an ICS, LAMA, and LABA. Innoviva, Inc. has a strategic partnership with Sarissa Capital Management LP. The company has long-acting beta2 agonist (LABA) collaboration agreement with Glaxo Group Limited to develop and commercialize once-daily products for the treatment of chronic obstructive pulmonary disease and asthma. The company was formerly known as Theravance, Inc. and changed its name to Innoviva, Inc. in January 2016. Innoviva, Inc. was incorporated in 1996 and is headquartered in Burlingame, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 310,463 -6.30% | 331,339 -15.45% | |||||||
Cost of revenue | 83,320 | 118,763 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 227,143 | 212,576 | |||||||
NOPBT Margin | 73.16% | 64.16% | |||||||
Operating Taxes | 14,376 | 66,687 | |||||||
Tax Rate | 6.33% | 31.37% | |||||||
NOPAT | 212,767 | 145,889 | |||||||
Net income | 179,722 -15.99% | 213,921 -42.00% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (75,635) | (8,215) | |||||||
BB yield | 5.43% | 1.81% | |||||||
Debt | |||||||||
Debt current | 1,207 | 97,509 | |||||||
Long-term debt | 450,711 | 544,065 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 81,986 | 80,790 | |||||||
Net debt | (302,573) | (52,488) | |||||||
Cash flow | |||||||||
Cash from operating activities | 141,064 | 201,726 | |||||||
CAPEX | (411) | (67) | |||||||
Cash from investing activities | (66,761) | (56,634) | |||||||
Cash from financing activities | (171,839) | (55,568) | |||||||
FCF | 298,849 | 37,717 | |||||||
Balance | |||||||||
Cash | 193,513 | 291,049 | |||||||
Long term investments | 560,978 | 403,013 | |||||||
Excess cash | 738,968 | 677,495 | |||||||
Stockholders' equity | (24,556) | (204,219) | |||||||
Invested Capital | 1,230,573 | 1,488,525 | |||||||
ROIC | 15.65% | 10.60% | |||||||
ROCE | 18.83% | 16.48% | |||||||
EV | |||||||||
Common stock shares outstanding | 86,876 | 34,294 | |||||||
Price | 16.04 21.06% | 13.25 -23.19% | |||||||
Market cap | 1,393,491 206.67% | 454,397 -72.07% | |||||||
EV | 1,090,918 | 401,909 | |||||||
EBITDA | 262,848 | 232,088 | |||||||
EV/EBITDA | 4.15 | 1.73 | |||||||
Interest | 19,157 | 15,789 | |||||||
Interest/NOPBT | 8.43% | 7.43% |