Loading...
XNASINTZ
Market cap3mUSD
Dec 24, Last price  
0.36USD
1D
1.88%
1Q
-54.66%
Jan 2017
-15.65%
Name

Intrusion Inc

Chart & Performance

D1W1MN
XNAS:INTZ chart
P/E
P/S
0.56
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-39.59%
Rev. gr., 5y
-11.40%
Revenues
6m
-25.47%
6,019,0005,978,0005,242,0003,510,0004,140,0004,920,0005,588,0005,348,0006,697,0007,663,0007,219,0006,824,0006,102,0006,862,00010,276,00013,643,0006,619,0007,277,0007,529,0005,611,000
Net income
-14m
L-4.44%
-4,528,000-3,321,000-3,024,000-2,395,000-808,000186,000226,000-933,000-246,000623,000-274,000-1,249,000-1,552,000-30,0002,287,0004,465,000-6,293,000-18,043,000-14,536,000-13,891,000
CFO
-8m
L-41.11%
-4,736,000-2,332,000-2,917,000-1,759,000-112,000-469,0001,270,000-1,539,000-276,0001,410,000571,000-638,000-1,244,000272,0002,578,0004,290,000-5,177,000-16,557,000-13,190,000-7,767,000
Earnings
Mar 24, 2025

Profile

Intrusion Inc., together with its subsidiaries, develops, markets, and supports entity identification, data mining, cybercrime, and advanced persistent threat detection products in the United States. It offers INTRUSION Shield, a cybersecurity solution based on security-as-a-service solution to identify and stop Zero-Day and ransomware attacks. The company also provides INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, it engages in the resale of standard commercially available computers and servers from various vendors; and provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves US federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.
IPO date
May 21, 1992
Employees
63
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,611
-25.47%
7,529
3.46%
7,277
9.94%
Cost of revenue
17,657
23,812
26,780
Unusual Expense (Income)
NOPBT
(12,046)
(16,283)
(19,503)
NOPBT Margin
Operating Taxes
(1,693)
(759)
Tax Rate
NOPAT
(12,046)
(14,590)
(18,744)
Net income
(13,891)
-4.44%
(14,536)
-19.44%
(18,043)
186.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,028
6,372
5,556
BB yield
-2,291.97%
-203.78%
-179.54%
Debt
Debt current
11,947
11,075
1,579
Long-term debt
3,646
1,443
5,425
Deferred revenue
Other long-term liabilities
Net debt
15,454
9,503
2,904
Cash flow
Cash from operating activities
(7,767)
(13,190)
(16,557)
CAPEX
(157)
(1,479)
(1,149)
Cash from investing activities
(1,448)
(1,479)
(1,148)
Cash from financing activities
6,339
13,584
5,101
FCF
(11,866)
(14,956)
(20,435)
Balance
Cash
139
3,015
4,100
Long term investments
Excess cash
2,639
3,736
Stockholders' equity
(110,242)
(96,157)
(79,949)
Invested Capital
114,176
103,258
87,370
ROIC
ROCE
EV
Common stock shares outstanding
1,212
990
900
Price
0.25
-91.99%
3.16
-8.14%
3.44
-80.48%
Market cap
307
-90.19%
3,127
1.05%
3,095
-76.07%
EV
15,761
12,630
5,999
EBITDA
(10,387)
(14,975)
(18,723)
EV/EBITDA
Interest
1,888
2,359
21
Interest/NOPBT