XNASINTS
Market cap39mUSD
Jan 14, Last price
2.60USD
1D
14.54%
1Q
-21.21%
IPO
-58.06%
Name
Intensity Therapeutics Inc
Chart & Performance
Profile
Intensity Therapeutics, Inc., a clinical-stage biotechnology company, engages in the discovery, development, and commercialization of cancer drugs to treat solid tumors. The company's lead product candidate is INT230-6, which is in Phase 2 clinical trial for the treatment of refractory solid tumors; and pancreatic, colon, bile duct, squamous cell carcinoma, sarcoma, breast, and liver cancers. It has a collaboration agreement with Merck Sharpe & Dohme Corp. to evaluate the combination of INT230-6 and Keytruda in patients with advanced pancreatic, colon, squamous cell, and bile duct malignancies; Bristol-Myers Squibb Company to evaluate the combination of INT230-6 with Yervoy in patients with advanced liver, breast, and sarcoma cancers; and Ottawa Hospital Research Institute and the Ontario Institute of Cancer Research to study INT230-6 in a randomized controlled neoadjuvant phase II study in women with early-stage breast cancer. The company was founded in 2012 and is headquartered in Westport, Connecticut.
IPO date
Jun 30, 2023
Employees
4
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 8,319 | 7,730 | |||
Unusual Expense (Income) | |||||
NOPBT | (8,319) | (7,730) | |||
NOPBT Margin | |||||
Operating Taxes | (132) | ||||
Tax Rate | |||||
NOPAT | (8,319) | (7,598) | |||
Net income | (10,538) 41.43% | (7,451) -5.60% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 22,425 | ||||
BB yield | -30.37% | ||||
Debt | |||||
Debt current | 40 | 4,492 | |||
Long-term debt | 296 | 143 | |||
Deferred revenue | |||||
Other long-term liabilities | 36 | 10,036 | |||
Net debt | (14,440) | 3,323 | |||
Cash flow | |||||
Cash from operating activities | (7,205) | (5,477) | |||
CAPEX | |||||
Cash from investing activities | (6,023) | ||||
Cash from financing activities | 20,472 | 2,250 | |||
FCF | (9,203) | (6,543) | |||
Balance | |||||
Cash | 14,776 | 1,312 | |||
Long term investments | |||||
Excess cash | 14,776 | 1,312 | |||
Stockholders' equity | (33,219) | (38,652) | |||
Invested Capital | 46,595 | 38,083 | |||
ROIC | |||||
ROCE | 1,357.60% | ||||
EV | |||||
Common stock shares outstanding | 8,616 | 13,099 | |||
Price | 8.57 | ||||
Market cap | 73,842 | ||||
EV | 76,697 | ||||
EBITDA | (8,319) | (7,551) | |||
EV/EBITDA | |||||
Interest | 305 | 82 | |||
Interest/NOPBT |