XNASINTA
Market cap4.90bUSD
Jan 08, Last price
63.34USD
1D
2.00%
1Q
33.97%
IPO
131.17%
Name
Intapp Inc
Chart & Performance
P/E
—
P/S
11.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.44%
Rev. gr., 5y
24.62%
Revenues
431m
+22.70%
Net income
-32m
L-53.88%
CFO
67m
+144.59%
Profile
Intapp, Inc., through its subsidiary, Integration Appliance, Inc., provides industry-specific cloud-based software solutions for the professional and financial services industry in the United States, the United Kingdom, and internationally. Its solutions include DealCloud, a deal and relationship management solution that manages financial services firms' market relationships, prospective clients and investments, current engagements and deal processes, and operations and compliance activities; and OnePlace, a solution to manage various aspects of professional services firms' client and engagement lifecycle. The company's solutions enable private capital, investment banking, legal, accounting, and consulting firms to realize the benefits of modern AI and cloud-based architectures for their critical business functions without compromising industry-specific functionality or regulatory compliance. It sells its software on a subscription basis through a direct enterprise sales model. The company was formerly known as LegalApp Holdings, Inc. and changed its name to Intapp, Inc. in February 2021. Intapp, Inc. was founded in 2000 and is headquartered in Palo Alto, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | 430,523 22.70% | 350,873 28.96% | 272,071 26.76% | |||
Cost of revenue | 462,714 | 418,533 | 371,527 | |||
Unusual Expense (Income) | ||||||
NOPBT | (32,191) | (67,660) | (99,456) | |||
NOPBT Margin | ||||||
Operating Taxes | 2,115 | (495) | (3,435) | |||
Tax Rate | ||||||
NOPAT | (34,306) | (67,165) | (96,021) | |||
Net income | (32,021) -53.88% | (69,425) -30.35% | (99,678) 113.15% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 33,376 | 70,080 | 288,835 | |||
BB yield | -1.27% | -2.60% | -32.20% | |||
| Debt | ||||||
Debt current | ||||||
Long-term debt | 39,210 | 32,390 | ||||
Deferred revenue | 3,563 | 1,355 | 2,712 | |||
Other long-term liabilities | 4,610 | 9,378 | 10,201 | |||
Net debt | (169,160) | (98,091) | (50,942) | |||
| Cash flow | ||||||
Cash from operating activities | 67,231 | 27,487 | 14,236 | |||
CAPEX | (2,457) | (7,736) | (4,787) | |||
Cash from investing activities | (19,828) | (14,340) | (7,287) | |||
Cash from financing activities | 30,325 | 64,100 | 6,647 | |||
FCF | (46,474) | (159,168) | (40,338) | |||
| Balance | ||||||
Cash | 208,370 | 130,377 | 50,783 | |||
Long term investments | 104 | 159 | ||||
Excess cash | 186,844 | 112,937 | 37,338 | |||
Stockholders' equity | (488,443) | (456,431) | 107,068 | |||
Invested Capital | 919,459 | 824,567 | 231,457 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 71,488 | 64,295 | 61,267 | |||
Price | 36.67 -12.50% | 41.91 186.27% | 14.64 | |||
Market cap | 2,621,465 -2.71% | 2,694,603 200.42% | 896,949 | |||
EV | 2,452,305 | 2,596,512 | 1,340,420 | |||
EBITDA | (10,706) | (47,702) | (82,714) | |||
EV/EBITDA | ||||||
Interest | 2,285 | 156 | 274 | |||
Interest/NOPBT | ||||||