Loading...
XNAS
INSE
Market cap234mUSD
Jul 08, Last price  
8.72USD
1D
3.56%
1Q
13.25%
Jan 2017
3.20%
IPO
-8.11%
Name

Inspired Entertainment Inc

Chart & Performance

D1W1MN
P/E
3.62
P/S
0.79
EPS
2.41
Div Yield, %
Shrs. gr., 5y
5.93%
Rev. gr., 5y
14.13%
Revenues
297m
-8.02%
145,036,678130,307,332146,798,000127,573,000119,773,000122,544,000141,381,000153,400,000199,800,000208,900,000285,400,000323,000,000297,100,000
Net income
65m
+752.63%
-30,324,869-32,243,284-141,529-3,526,206-59,877,000-49,114,000-20,596,000-37,000,000-29,200,000-36,700,00020,600,0007,600,00064,800,000
CFO
32m
-30.33%
75,203,546-937,323-180,617-866,93018,647,00018,251,00034,216,00030,700,00052,900,0006,200,00034,800,00045,500,00031,700,000
Earnings
Aug 06, 2025

Profile

Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
IPO date
Dec 11, 2014
Employees
1,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑092017‑092016‑092015‑12
Income
Revenues
297,100
-8.02%
323,000
13.17%
285,400
36.62%
Cost of revenue
92,300
167,600
90,300
Unusual Expense (Income)
NOPBT
204,800
155,400
195,100
NOPBT Margin
68.93%
48.11%
68.36%
Operating Taxes
(63,000)
5,000
3,200
Tax Rate
3.22%
1.64%
NOPAT
267,800
150,400
191,900
Net income
64,800
752.63%
7,600
-63.11%
20,600
-156.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,600)
(10,500)
BB yield
0.55%
2.85%
Debt
Debt current
28,300
24,500
3,800
Long-term debt
362,300
323,800
295,600
Deferred revenue
7,100
3,700
Other long-term liabilities
15,200
4,100
4,000
Net debt
361,300
308,300
270,800
Cash flow
Cash from operating activities
31,700
45,500
34,800
CAPEX
(17,000)
(32,800)
(39,800)
Cash from investing activities
(40,100)
(48,400)
(40,400)
Cash from financing activities
(1,600)
16,200
(11,100)
FCF
228,900
116,500
168,500
Balance
Cash
29,300
40,000
25,000
Long term investments
3,600
Excess cash
14,445
23,850
14,330
Stockholders' equity
(393,200)
(464,100)
(435,900)
Invested Capital
755,900
728,800
665,100
ROIC
36.07%
21.58%
28.27%
ROCE
56.47%
58.71%
85.12%
EV
Common stock shares outstanding
29,199
29,215
29,093
Price
9.05
-8.40%
9.88
-22.02%
12.67
-2.24%
Market cap
264,254
-8.45%
288,640
-21.69%
368,606
16.55%
EV
625,554
596,940
639,406
EBITDA
252,500
199,100
235,100
EV/EBITDA
2.48
3.00
2.72
Interest
32,800
31,100
25,400
Interest/NOPBT
16.02%
20.01%
13.02%