XNASINDB
Market cap2.56bUSD
Jan 10, Last price
60.31USD
1D
-3.27%
1Q
-0.07%
Jan 2017
-14.39%
Name
Independent Bank Corp (Massachusetts)
Chart & Performance
Profile
Independent Bank Corp. operates as the bank holding company for Rockland Trust Company that provides commercial banking products and services to individuals and small-to-medium sized businesses primarily in Massachusetts. The company accepts interest checking, money market, and savings accounts, as well as demand deposits and time certificates of deposit. It also offers commercial and industrial, commercial real estate and construction, small business, consumer real estate, and personal loans. In addition, the company provides investment management and trust services to individuals, institutions, small businesses, and charitable institutions; Internet and mobile banking services, as well as estate settlement, financial planning, tax services, and other services; automated teller machine and debit cards; and mutual fund and unit investment trust shares, general securities, fixed and variable annuities, and life insurance products. As of December 31, 2021, it operates one hundred nineteen retail branches, two limited-service retail branches, and one mobile branch located within Barnstable, Bristol, Dukes, Essex, Middlesex, Nantucket, Norfolk, Plymouth, Suffolk, and Worcester counties in Eastern Massachusetts. The company was founded in 1907 and is headquartered in Rockland, Massachusetts.
IPO date
Sep 16, 1974
Employees
1,739
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 795,726 9.32% | 727,916 43.46% | |||||||
Cost of revenue | 234,088 | 211,662 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 561,638 | 516,254 | |||||||
NOPBT Margin | 70.58% | 70.92% | |||||||
Operating Taxes | 75,632 | 83,941 | |||||||
Tax Rate | 13.47% | 16.26% | |||||||
NOPAT | 486,006 | 432,313 | |||||||
Net income | 239,502 -9.22% | 263,813 118.04% | |||||||
Dividends | (98,006) | (93,734) | |||||||
Dividend yield | 3.37% | 2.39% | |||||||
Proceeds from repurchase of equity | (190,052) | (138,671) | |||||||
BB yield | 6.53% | 3.54% | |||||||
Debt | |||||||||
Debt current | 1,118,961 | 13,712 | |||||||
Long-term debt | 155,695 | 160,372 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,778,084 | (113,377) | |||||||
Net debt | 899,237 | (4,707,284) | |||||||
Cash flow | |||||||||
Cash from operating activities | 276,994 | 421,200 | |||||||
CAPEX | (16,006) | (22,072) | |||||||
Cash from investing activities | (211,650) | (1,000,474) | |||||||
Cash from financing activities | (193,947) | (1,308,477) | |||||||
FCF | 2,036,427 | 3,859,707 | |||||||
Balance | |||||||||
Cash | 224,330 | 1,752,087 | |||||||
Long term investments | 151,089 | 3,129,281 | |||||||
Excess cash | 335,633 | 4,844,972 | |||||||
Stockholders' equity | 966,386 | 771,813 | |||||||
Invested Capital | 9,570,042 | 8,783,890 | |||||||
ROIC | 5.30% | 4.75% | |||||||
ROCE | 5.67% | 5.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 44,194 | 46,390 | |||||||
Price | 65.81 -22.05% | 84.43 3.56% | |||||||
Market cap | 2,908,377 -25.74% | 3,916,707 37.70% | |||||||
EV | 3,807,614 | (790,577) | |||||||
EBITDA | 587,416 | 555,053 | |||||||
EV/EBITDA | 6.48 | ||||||||
Interest | 189,205 | 29,591 | |||||||
Interest/NOPBT | 33.69% | 5.73% |