Loading...
XNASIMTE
Market cap4mUSD
Dec 24, Last price  
1.24USD
1D
1.29%
1Q
2.98%
IPO
-79.41%
Name

Integrated Media Technology Ltd

Chart & Performance

D1W1MN
XNAS:IMTE chart
P/E
—
P/S
18.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-3.75%
Rev. gr., 5y
-22.36%
Revenues
374k
-29.07%
1,571,490594,8866,798,61613,929,6705,762,7111,324,4061,275,4251,744,629193,113526,807373,676
Net income
-17m
L+7.10%
-341,301-899,5082,378,2763,627,7571,695,567-15,962,278-16,700,199-12,134,828-8,108,269-15,624,914-16,733,789
CFO
3m
P
-420,200441,1892,877,195-1,209,0524,864,308-6,858,433-5,547,544-6,191,115-7,971,326-17,850,6422,840,058

Profile

Integrated Media Technology Limited offers laminated switchable glass, nano-coated plate filter, air filter, and Internet of Things (IoT) products. It also engages in the provision of financial research services; development of Ouction platform, a non-fungible token trading marketplace; and distribution of halal food products. The company was formerly known as China Integrated Media Corporation Limited and changed its name to Integrated Media Technology Limited in October 2016. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Wan Chai, Hong Kong.
URL
https://www.imtechltd.com/
IPO date
Aug 03, 2017
Employees
15
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
374
-29.07%
527
172.80%
193
-88.93%
Cost of revenue
2,205
8,543
4,490
Unusual Expense (Income)
NOPBT
(1,831)
(8,016)
(4,297)
NOPBT Margin
Operating Taxes
1,762
1,523
Tax Rate
NOPAT
(1,831)
(9,779)
(5,819)
Net income
(16,734)
7.10%
(15,625)
92.70%
(8,108)
-33.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,164
31,424
16,054
BB yield
-35.90%
-277.85%
-43.31%
Debt
Debt current
7,555
4,737
Long-term debt
11,144
3,233
Deferred revenue
Other long-term liabilities
3,566
Net debt
10,468
7,223
7,133
Cash flow
Cash from operating activities
2,840
(17,851)
(7,971)
CAPEX
(21,983)
(276)
(695)
Cash from investing activities
(14,998)
(21,880)
(12,144)
Cash from financing activities
12,783
39,421
18,120
FCF
55,435
(64,336)
(4,677)
Balance
Cash
676
74
275
Long term investments
257
562
Excess cash
657
305
828
Stockholders' equity
(7,910)
42,919
13,956
Invested Capital
35,657
53,735
19,270
ROIC
ROCE
EV
Common stock shares outstanding
2,224
16,448
8,292
Price
2.71
294.12%
0.69
-84.62%
4.47
14.62%
Market cap
6,027
-46.71%
11,310
-69.49%
37,067
120.45%
EV
16,495
20,165
46,357
EBITDA
(484)
(6,023)
(2,970)
EV/EBITDA
Interest
419
916
2,001
Interest/NOPBT