XNASIMNN
Market cap11mUSD
Dec 27, Last price
0.79USD
1D
0.38%
1Q
-23.75%
Name
Imunon Inc
Chart & Performance
Profile
Celsion Corporation, a clinical stage biotechnology company, focuses on the development and commercialization of DNA-based immunotherapies, vaccines, and directed chemotherapies. Its product pipeline includes GEN-1, a DNA-based immunotherapy for the localized treatment of ovarian cancer; and ThermoDox, a proprietary heat-activated liposomal encapsulation of doxorubicin, which is in development stage for various cancer indications. The company also has two feasibility stage platform technologies for the development of nucleic acid-based immunotherapies, vaccines, and other anti-cancer DNA or RNA therapies. Celsion Corporation was founded in 1982 and is based in Lawrenceville, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 500 0.00% | 500 0.00% | ||||||||
Cost of revenue | 21,750 | 26,154 | 22,210 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (21,750) | (25,654) | (21,710) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,280) | (1,567) | (1,384) | |||||||
Tax Rate | ||||||||||
NOPAT | (20,470) | (24,087) | (20,326) | |||||||
Net income | (19,515) -45.64% | (35,898) 72.84% | (20,769) -3.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,781 | (21,777) | 52,689 | |||||||
BB yield | -45.22% | 225.84% | ||||||||
Debt | ||||||||||
Debt current | 485 | 1,656 | 549 | |||||||
Long-term debt | 2,764 | 4,842 | 6,865 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,396 | |||||||||
Net debt | (12,446) | (30,879) | (48,084) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,022) | (23,131) | (16,224) | |||||||
CAPEX | (452) | (268) | (312) | |||||||
Cash from investing activities | 11,006 | 8,315 | (30,123) | |||||||
Cash from financing activities | (3,639) | 6,723 | 54,768 | |||||||
FCF | (22,063) | (23,489) | (20,336) | |||||||
Balance | ||||||||||
Cash | 15,696 | 32,877 | 49,498 | |||||||
Long term investments | 4,500 | 6,000 | ||||||||
Excess cash | 15,696 | 37,352 | 55,473 | |||||||
Stockholders' equity | (388,028) | (368,567) | (332,720) | |||||||
Invested Capital | 403,040 | 404,162 | 400,546 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 9,045 | 7,143 | 362 | |||||||
Price | 0.68 -49.63% | 1.35 | ||||||||
Market cap | 6,151 -36.21% | 9,643 | ||||||||
EV | (6,295) | (21,236) | ||||||||
EBITDA | (21,030) | (24,922) | (21,007) | |||||||
EV/EBITDA | 0.30 | 0.85 | ||||||||
Interest | 4,573 | 557 | ||||||||
Interest/NOPBT |