XNASIMMR
Market cap272mUSD
Jan 14, Last price
8.45USD
1D
-3.87%
1Q
-1.05%
Jan 2017
-20.51%
Name
Immersion Corp
Chart & Performance
Profile
Immersion Corporation, together with its subsidiaries, invents, scales, and licenses haptic technologies that allow people to use their sense of touch to engage with and experience various digital products in North America, Europe, and Asia. The company provides technology, patent, and combined licenses. It also provides software development kits (SDKs) comprising tools, integration software, and effect libraries that allow for the design, encoding, and playback of tactile effects in content. In addition, the company offers reference designs and reference technology, engineering and integration services, and software and firmware services. The company offers its products to mobile communications, wearables, and consumer electronics; gaming and virtual reality (VR); automotive; and other markets. Immersion Corporation was incorporated in 1993 and is headquartered in Aventura, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 33,919 -11.81% | 38,461 9.61% | |||||||
Cost of revenue | 16,273 | 14,041 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 17,646 | 24,420 | |||||||
NOPBT Margin | 52.02% | 63.49% | |||||||
Operating Taxes | 8,939 | (3,699) | |||||||
Tax Rate | 50.66% | ||||||||
NOPAT | 8,707 | 28,119 | |||||||
Net income | 33,976 10.80% | 30,664 145.63% | |||||||
Dividends | (7,409) | ||||||||
Dividend yield | 3.23% | ||||||||
Proceeds from repurchase of equity | (8,264) | (13,233) | |||||||
BB yield | 3.60% | 5.62% | |||||||
Debt | |||||||||
Debt current | 39 | 486 | |||||||
Long-term debt | 39 | 542 | |||||||
Deferred revenue | 8,390 | 12,629 | |||||||
Other long-term liabilities | 4,926 | 435 | |||||||
Net debt | (193,634) | (165,750) | |||||||
Cash flow | |||||||||
Cash from operating activities | 20,600 | 40,146 | |||||||
CAPEX | (30) | ||||||||
Cash from investing activities | 3,398 | (29,405) | |||||||
Cash from financing activities | (16,747) | (13,411) | |||||||
FCF | 8,753 | 28,270 | |||||||
Balance | |||||||||
Cash | 160,362 | 149,738 | |||||||
Long term investments | 33,350 | 17,040 | |||||||
Excess cash | 192,016 | 164,855 | |||||||
Stockholders' equity | 287,844 | 252,900 | |||||||
Invested Capital | 4,441 | 3,751 | |||||||
ROIC | 212.57% | 299.46% | |||||||
ROCE | 8.98% | 14.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 32,536 | 33,508 | |||||||
Price | 7.06 0.43% | 7.03 23.12% | |||||||
Market cap | 229,704 -2.49% | 235,561 29.86% | |||||||
EV | 36,070 | 69,811 | |||||||
EBITDA | 17,713 | 25,232 | |||||||
EV/EBITDA | 2.04 | 2.77 | |||||||
Interest | 2,838 | ||||||||
Interest/NOPBT | 11.62% |