XNASIMMP
Market cap312mUSD
Dec 26, Last price
2.04USD
1D
4.62%
1Q
-8.11%
Jan 2017
-12.82%
Name
Immutep Ltd
Chart & Performance
Profile
Immutep Limited, a biotechnology company, engages in the research and development of pharmaceutical product candidates. The company develops immunotherapeutic products for the treatment of cancer and autoimmune diseases. Its lead product candidate is eftilagimod alpha (efti or IMP321), a recombinant protein that is in Phase IIb clinical trial as a chemoimmunotherapy combination for metastatic breast cancer. The company also develops TACTI-002, which is in a Phase II clinical trial for the treatment of head and neck squamous cell carcinoma (HNSCC) and non-small cell lung cancer; TACTI-003 that is in Phase IIb clinical trial to treat HNSCC; and INSIGHT-004 and INSIGHT-003, which is in a Phase I clinical trial for the treatment of solid tumors, as well as INSIGHT-005 that is in Phase I/IIa clinical trial to treat solid tumors. Its other products include IMP761, an agonist of lymphocyte activation gene 3 for autoimmune disease; IMP701, an antagonist antibody that acts to stimulate T cell proliferation in cancer patients; and IMP731, a depleting antibody that removes T cells involved in autoimmunity. Immutep Limited has collaboration agreements with GlaxoSmithKline, Novartis, CYTLIMIC Inc., Merck & Co., Inc., Institute of Clinical Cancer Research, Merck KGaA, and EOC Pharma. The company was formerly known as Prima BioMed Ltd and changed its name to Immutep Limited in November 2017. Immutep Limited was incorporated in 1987 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,842 9.59% | 3,506 1,957.72% | 170 -95.71% | |||||||
Cost of revenue | 91,946 | 44,937 | 40,615 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (88,104) | (41,431) | (40,445) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2 | 34 | ||||||||
Tax Rate | ||||||||||
NOPAT | (88,104) | (41,431) | (40,445) | |||||||
Net income | (42,717) 7.07% | (39,896) 23.86% | (32,211) 7.72% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 100,236 | 80,083 | 52,975 | |||||||
BB yield | -28.29% | -28.23% | -21.18% | |||||||
Debt | ||||||||||
Debt current | 234 | 185 | 173 | |||||||
Long-term debt | 1,993 | 1,436 | 1,841 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 211 | 164 | (2,964) | |||||||
Net debt | (179,650) | (121,797) | (77,980) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (34,821) | (35,883) | (30,230) | |||||||
CAPEX | (932) | (47) | (23) | |||||||
Cash from investing activities | (21,019) | (31) | (23) | |||||||
Cash from financing activities | 95,180 | 76,042 | 50,326 | |||||||
FCF | (86,355) | (37,869) | (42,968) | |||||||
Balance | ||||||||||
Cash | 181,876 | 123,418 | 79,995 | |||||||
Long term investments | ||||||||||
Excess cash | 181,684 | 123,242 | 79,987 | |||||||
Stockholders' equity | 189,522 | 136,469 | 94,077 | |||||||
Invested Capital | 9,642 | 14,620 | 45,072 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,201,062 | 900,641 | 862,338 | |||||||
Price | 0.30 -6.35% | 0.32 8.62% | 0.29 -47.27% | |||||||
Market cap | 354,313 24.89% | 283,702 13.45% | 250,078 -24.76% | |||||||
EV | 174,664 | 161,905 | 172,097 | |||||||
EBITDA | (85,842) | (39,369) | (38,381) | |||||||
EV/EBITDA | ||||||||||
Interest | 31 | 20 | 92 | |||||||
Interest/NOPBT |