XNASIGIC
Market cap1.08bUSD
Dec 20, Last price
23.89USD
1D
-0.50%
1Q
24.95%
IPO
149.90%
Name
International General Insurance Holdings Ltd
Chart & Performance
P/E
9.14
P/S
2.29
EPS
2.61
Div Yield, %
0.16%
Shrs. gr., 5y
-2.15%
Rev. gr., 5y
17.79%
Revenues
472m
+22.08%
Net income
118m
+32.45%
CFO
197m
P
Dividend
Aug 30, 20240.025 USD/sh
Profile
International General Insurance Holdings Ltd. provides specialty insurance and reinsurance solutions worldwide. The company operates through three segments: Specialty Long-tail, Specialty Short-tail, and Reinsurance. It underwrites a diversified portfolio of specialty risks, including energy, property, construction and engineering, ports and terminals, general aviation, political violence, casualty, financial institutions, marine, contingency, and treaty reinsurance. The company was founded in 2001 and is based in Amman, Jordan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑00 | 2015‑12 | |
| Income | |||||||||
Revenues | 471,960 22.08% | 386,600 8.26% | 357,100 20.64% | ||||||
Cost of revenue | 79,287 | 70,477 | 60,258 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 392,673 | 316,123 | 296,842 | ||||||
NOPBT Margin | 83.20% | 81.77% | 83.13% | ||||||
Operating Taxes | 7,854 | 2,200 | 1,900 | ||||||
Tax Rate | 2.00% | 0.70% | 0.64% | ||||||
NOPAT | 384,819 | 313,923 | 294,942 | ||||||
Net income | 118,194 32.45% | 89,234 90.61% | 46,814 71.79% | ||||||
Dividends | (1,749) | (10,152) | (16,109) | ||||||
Dividend yield | 0.31% | 2.79% | 4.37% | ||||||
Proceeds from repurchase of equity | (31,090) | 11,806 | |||||||
BB yield | 5.55% | -3.24% | |||||||
| Debt | |||||||||
Debt current | 986 | 1,001 | |||||||
Long-term debt | 3,300 | 5,162 | 7,506 | ||||||
Deferred revenue | 16,800 | 13,700 | |||||||
Other long-term liabilities | 392,668 | 68,898 | (17,467) | ||||||
Net debt | (414,057) | (137,852) | (239,293) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 196,608 | (85,350) | 129,789 | ||||||
CAPEX | (3,248) | (1,266) | (2,345) | ||||||
Cash from investing activities | (90,365) | (1,240) | (2,491) | ||||||
Cash from financing activities | (49,163) | (14,249) | (16,892) | ||||||
FCF | 138,460,147 | (137,399,662) | 286,202 | ||||||
| Balance | |||||||||
Cash | 297,638 | 138,000 | 242,100 | ||||||
Long term investments | 119,719 | 6,000 | 5,700 | ||||||
Excess cash | 393,759 | 124,670 | 229,945 | ||||||
Stockholders' equity | 402,856 | 269,900 | 242,400 | ||||||
Invested Capital | 540,506 | 1,436,302 | 1,132,188 | ||||||
ROIC | 38.93% | 24.44% | 26.85% | ||||||
ROCE | 42.03% | 20.25% | 21.79% | ||||||
| EV | |||||||||
Common stock shares outstanding | 43,469 | 45,546 | 45,471 | ||||||
Price | 12.88 61.00% | 8.00 -1.23% | 8.10 0.25% | ||||||
Market cap | 559,879 53.66% | 364,370 -1.07% | 368,315 5.89% | ||||||
EV | 145,822 | 226,518 | 129,022 | ||||||
EBITDA | 395,219 | 319,793 | 300,405 | ||||||
EV/EBITDA | 0.37 | 0.71 | 0.43 | ||||||
Interest | 132 | 358 | |||||||
Interest/NOPBT | 0.04% | 0.12% | |||||||