XNASIBRX
Market cap1.95bUSD
Dec 23, Last price
2.67USD
1D
1.91%
1Q
-25.83%
Jan 2017
-53.32%
IPO
-92.37%
Name
Immunitybio Inc
Chart & Performance
Profile
ImmunityBio, Inc., a clinical-stage biotechnology company, develops therapies and vaccines to treat cancers and infectious diseases. It offers immunotherapy and cell therapy platforms, including antibody cytokine fusion proteins, synthetic immunomodulators, vaccine technologies, natural killer cells, and adaptive (T cell) immune systems. The company also develops therapeutic agents, which are in Phase II or III clinical trial for the treatment of liquid and solid tumors, including bladder, pancreatic, and lung cancers, as well as pathogens as SARS-CoV-2 and HIV. It has collaboration agreements with National Cancer Institute, National Institute of Deafness and Communication Disorders, and Amyris, Inc.; and license agreements with CytRx Corporation, EnGeneIC Pty Limited, GlobeImmune, Inc., and Infectious Disease Research Institute, Sanford Health, Shenzhen Beike Biotechnology Co. Ltd., Sorrento Therapeutics, Inc., and Viracta Therapeutics, Inc. The company was founded in 2014 and is based in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 622 159.17% | 240 -74.30% | 934 54.38% | |||||||
Cost of revenue | 232,366 | 272,341 | 195,958 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (231,744) | (272,101) | (195,024) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (40) | 34 | 9 | |||||||
Tax Rate | ||||||||||
NOPAT | (231,704) | (272,135) | (195,033) | |||||||
Net income | (583,196) 39.75% | (417,320) 19.29% | (349,848) 56.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 110,103 | 59,811 | 160,466 | |||||||
BB yield | -4.31% | -2.95% | -6.78% | |||||||
Debt | ||||||||||
Debt current | 5,308 | 434,551 | 302,247 | |||||||
Long-term debt | 766,665 | 339,823 | 383,496 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 310,627 | 22,093 | 249 | |||||||
Net debt | 504,620 | 661,490 | 361,852 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (366,757) | (337,509) | (274,419) | |||||||
CAPEX | (30,584) | (99,391) | (33,563) | |||||||
Cash from investing activities | (30,470) | 27,297 | (84,886) | |||||||
Cash from financing activities | 558,341 | 233,613 | 505,443 | |||||||
FCF | (224,940) | (342,415) | (223,521) | |||||||
Balance | ||||||||||
Cash | 266,462 | 107,184 | 317,116 | |||||||
Long term investments | 891 | 5,700 | 6,775 | |||||||
Excess cash | 267,322 | 112,872 | 323,844 | |||||||
Stockholders' equity | (2,960,557) | (2,380,756) | (1,963,617) | |||||||
Invested Capital | 3,412,034 | 2,676,802 | 2,365,617 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 508,636 | 399,900 | 389,234 | |||||||
Price | 5.02 -0.99% | 5.07 -16.61% | 6.08 -54.39% | |||||||
Market cap | 2,553,351 25.94% | 2,027,495 -14.33% | 2,366,544 -53.67% | |||||||
EV | 3,059,021 | 2,686,492 | 2,726,656 | |||||||
EBITDA | (213,232) | (253,841) | (180,786) | |||||||
EV/EBITDA | ||||||||||
Interest | 129,198 | 63,515 | 14,849 | |||||||
Interest/NOPBT |