XNASIBCP
Market cap721mUSD
Jan 03, Last price
34.52USD
1D
0.42%
1Q
6.66%
Jan 2017
59.06%
Name
Independent Bank Corp (Michigan)
Chart & Performance
Profile
Independent Bank Corporation operates as the bank holding company for Independent Bank that provides various banking services to individuals and businesses. The company offers checking and savings accounts, commercial lending, direct and indirect consumer financing, mortgage lending, and safe deposit box services, as well as automatic teller machine, and Internet and mobile banking services. It also provides title insurance, insurance brokerage, and investment services. The company offers its services through approximately 59 branches, two drive-thru facilities, and seven loan production offices in Michigan; and two loan production offices in Ohio. Independent Bank Corporation was founded in 1864 and is based in Grand Rapids, Michigan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 200,499 -1.99% | 204,571 2.78% | |||||||
Cost of revenue | (9,921) | 85,223 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 210,420 | 119,348 | |||||||
NOPBT Margin | 104.95% | 58.34% | |||||||
Operating Taxes | 14,609 | 14,437 | |||||||
Tax Rate | 6.94% | 12.10% | |||||||
NOPAT | 195,811 | 104,911 | |||||||
Net income | 59,067 -6.76% | 63,351 0.73% | |||||||
Dividends | (19,327) | (18,565) | |||||||
Dividend yield | 3.51% | 3.64% | |||||||
Proceeds from repurchase of equity | (5,087) | (3,933) | |||||||
BB yield | 0.92% | 0.77% | |||||||
Debt | |||||||||
Debt current | 61,000 | ||||||||
Long-term debt | 133,236 | 169,341 | |||||||
Deferred revenue | (13,240) | ||||||||
Other long-term liabilities | 2,047,322 | (104,099) | |||||||
Net debt | (205,385) | (1,777,542) | |||||||
Cash flow | |||||||||
Cash from operating activities | 75,589 | 94,632 | |||||||
CAPEX | (6,024) | (5,679) | |||||||
Cash from investing activities | (162,945) | (424,592) | |||||||
Cash from financing activities | 182,766 | 294,858 | |||||||
FCF | 2,907,252 | (87,237) | |||||||
Balance | |||||||||
Cash | 169,481 | 853,718 | |||||||
Long term investments | 169,140 | 1,154,165 | |||||||
Excess cash | 328,596 | 1,997,654 | |||||||
Stockholders' equity | 404,449 | 347,596 | |||||||
Invested Capital | 2,239,571 | 4,699,951 | |||||||
ROIC | 5.64% | 2.83% | |||||||
ROCE | 8.19% | 2.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,170 | 21,296 | |||||||
Price | 26.02 8.78% | 23.92 0.21% | |||||||
Market cap | 550,843 8.14% | 509,400 -2.14% | |||||||
EV | 345,458 | (1,268,142) | |||||||
EBITDA | 216,167 | 130,175 | |||||||
EV/EBITDA | 1.60 | ||||||||
Interest | 83,348 | 19,447 | |||||||
Interest/NOPBT | 39.61% | 16.29% |