XNASHURC
Market cap114mUSD
Jan 14, Last price
17.71USD
1D
-3.01%
1Q
-15.06%
Jan 2017
-46.50%
Name
Hurco Companies Inc
Chart & Performance
Profile
Hurco Companies, Inc., an industrial technology company, designs, manufactures, and sells computerized machine tools to companies in the metal cutting industry worldwide. The company's principal products include general-purpose computerized machine tools, including vertical and horizontal machining centers, turning centers, and toolroom machines. It also provides computer control systems and related software for press brake applications. In addition, the company offers machine tool components, automation integration equipment, and solutions for job shops; and software options, control upgrades, and accessories and replacement parts for its products, as well as customer service, training, and applications support services. It serves independent job shops and specialized short-run production applications within large manufacturing operations, as well as precision tool, die, and mold manufacturers in aerospace, defense, medical equipment, energy, automotive/transportation, electronics, and computer industries. The company sells its products under the Hurco, Milltronics, and Takumi brands through independent agents and distributors, as well as through its direct sales and service organizations. Hurco Companies, Inc. was incorporated in 1968 and is headquartered in Indianapolis, Indiana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 227,807 -9.17% | 250,814 6.64% | |||||||
Cost of revenue | 175,839 | 189,736 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 51,968 | 61,078 | |||||||
NOPBT Margin | 22.81% | 24.35% | |||||||
Operating Taxes | 2,365 | 3,652 | |||||||
Tax Rate | 4.55% | 5.98% | |||||||
NOPAT | 49,603 | 57,426 | |||||||
Net income | 4,389 -46.64% | 8,226 21.61% | |||||||
Dividends | (4,142) | (3,923) | |||||||
Dividend yield | 3.17% | 2.56% | |||||||
Proceeds from repurchase of equity | (4,609) | (2,773) | |||||||
BB yield | 3.53% | 1.81% | |||||||
Debt | |||||||||
Debt current | 3,712 | 3,973 | |||||||
Long-term debt | 18,924 | 13,601 | |||||||
Deferred revenue | 4,095 | ||||||||
Other long-term liabilities | 5,696 | 1,281 | |||||||
Net debt | (28,904) | (55,583) | |||||||
Cash flow | |||||||||
Cash from operating activities | (12,821) | (3,966) | |||||||
CAPEX | (1,286) | (2,193) | |||||||
Cash from investing activities | (1,897) | (2,092) | |||||||
Cash from financing activities | (8,822) | (6,903) | |||||||
FCF | 22,043 | 57,398 | |||||||
Balance | |||||||||
Cash | 41,784 | 63,922 | |||||||
Long term investments | 9,756 | 9,235 | |||||||
Excess cash | 40,150 | 60,616 | |||||||
Stockholders' equity | 160,566 | 159,009 | |||||||
Invested Capital | 199,095 | 173,580 | |||||||
ROIC | 26.62% | 33.15% | |||||||
ROCE | 21.71% | 26.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,528 | 6,632 | |||||||
Price | 20.00 -13.61% | 23.15 -28.66% | |||||||
Market cap | 130,560 -14.96% | 153,531 -28.40% | |||||||
EV | 101,656 | 97,948 | |||||||
EBITDA | 56,061 | 64,996 | |||||||
EV/EBITDA | 1.81 | 1.51 | |||||||
Interest | 282 | 27 | |||||||
Interest/NOPBT | 0.54% | 0.04% |