XNASHUIZ
Market cap1mUSD
Dec 23, Last price
3.84USD
1D
30.83%
1Q
363.99%
IPO
-63.43%
Name
Huize Holding Ltd
Chart & Performance
P/E
3.96
P/S
0.23
EPS
7.08
Div Yield, %
0.00%
Shrs. gr., 5y
1.90%
Rev. gr., 5y
18.63%
Revenues
1.20b
+3.25%
Net income
70m
P
CFO
137m
P
Profile
Huize Holding Limited, together with its subsidiaries, offers insurance brokerage services in the People's Republic of China. The company provides life and health insurance products, such as critical illness, illness and disease, and term and whole life insurance products; and property and casualty insurance products, including travel, individual casualty, and corporate liability insurance products. It offers its products through internet and mobile internet channels. The company also provides digital and technology development, and Internet information consulting services; and management, marketing, investment, and financial consulting services. Huize Holding Limited was founded in 2006 and is headquartered in Shenzhen, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 1,195,552 3.25% | 1,157,908 -48.42% | 2,245,016 83.98% | ||||
Cost of revenue | 1,121,706 | 1,201,581 | 2,359,427 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 73,846 | (43,673) | (114,411) | ||||
NOPBT Margin | 6.18% | ||||||
Operating Taxes | (17,548) | (27,243) | |||||
Tax Rate | |||||||
NOPAT | 73,846 | (26,125) | (87,168) | ||||
Net income | 70,188 -601.63% | (13,992) -83.17% | (83,134) 348.62% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (13,392) | (6,659) | (3,003) | ||||
BB yield | 594.64% | 188.85% | 82.20% | ||||
| Debt | |||||||
Debt current | 46,949 | 160,075 | 231,596 | ||||
Long-term debt | 275,547 | 362,139 | 533,252 | ||||
Deferred revenue | (12,491) | ||||||
Other long-term liabilities | 12,248 | 12,491 | 225 | ||||
Net debt | (12,329) | 167,741 | 310,689 | ||||
| Cash flow | |||||||
Cash from operating activities | 137,351 | (85,067) | (175,917) | ||||
CAPEX | (30,524) | (16,823) | (38,061) | ||||
Cash from investing activities | (61,023) | (56,286) | (80,926) | ||||
Cash from financing activities | (133,555) | (101,133) | 141,891 | ||||
FCF | 167,399 | 43,758 | (63,252) | ||||
| Balance | |||||||
Cash | 258,137 | 277,168 | 381,158 | ||||
Long term investments | 76,688 | 77,305 | 73,001 | ||||
Excess cash | 275,047 | 296,578 | 341,908 | ||||
Stockholders' equity | (466,963) | (547,604) | (526,314) | ||||
Invested Capital | 1,065,874 | 1,223,296 | 1,385,791 | ||||
ROIC | 6.45% | ||||||
ROCE | 12.33% | ||||||
| EV | |||||||
Common stock shares outstanding | 50,047 | 51,098 | 51,093 | ||||
Price | 0.05 -34.79% | 0.07 -3.49% | 0.07 -79.57% | ||||
Market cap | 2,252 -36.13% | 3,526 -3.48% | 3,653 -78.34% | ||||
EV | (4,815) | 172,413 | 315,191 | ||||
EBITDA | 113,166 | 2,542 | (74,046) | ||||
EV/EBITDA | 67.83 | ||||||
Interest | 5,062 | 3,206 | |||||
Interest/NOPBT | |||||||