XNASHTZWW
Market cap1.16bUSD
Jan 10, Last price
2.13USD
1D
-6.17%
1Q
6.50%
IPO
-73.21%
Name
Hertz Global Holdings Inc
Chart & Performance
Profile
Hertz Global Holdings, Inc. operates as a vehicle rental company. It operates through two segments, Americas Rental Car and International Rental Car. The company provides vehicle rental services under the Hertz, Dollar, and Thrifty brands from company-owned, licensee, and franchisee locations in the United States, Africa, Asia, Australia, Canada, the Caribbean, Europe, Latin America, the Middle East, and New Zealand. It also sells vehicles; and operates the Firefly vehicle rental brand and Hertz 24/7 car sharing business in international markets. Hertz Global Holdings, Inc. was founded in 1918 and is headquartered in Estero, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 9,371,000 7.90% | 8,685,000 18.39% | |||||||
Cost of revenue | 8,605,000 | 6,610,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 766,000 | 2,075,000 | |||||||
NOPBT Margin | 8.17% | 23.89% | |||||||
Operating Taxes | (330,000) | 390,000 | |||||||
Tax Rate | 18.80% | ||||||||
NOPAT | 1,096,000 | 1,685,000 | |||||||
Net income | 616,000 -70.08% | 2,059,000 462.57% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (315,000) | (2,458,000) | |||||||
BB yield | 9.30% | 39.63% | |||||||
Debt | |||||||||
Debt current | 135,000 | ||||||||
Long-term debt | 19,967,000 | 17,467,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,949,000 | 1,089,000 | |||||||
Net debt | 19,809,000 | 16,659,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,474,000 | 2,538,000 | |||||||
CAPEX | (9,702,000) | (10,746,000) | |||||||
Cash from investing activities | (4,024,000) | (4,233,000) | |||||||
Cash from financing activities | 1,313,000 | 487,000 | |||||||
FCF | 83,000 | (2,350,000) | |||||||
Balance | |||||||||
Cash | 1,206,000 | 943,000 | |||||||
Long term investments | (1,048,000) | ||||||||
Excess cash | 508,750 | ||||||||
Stockholders' equity | 117,000 | (545,000) | |||||||
Invested Capital | 20,471,000 | 19,909,000 | |||||||
ROIC | 5.43% | 8.54% | |||||||
ROCE | 3.56% | 10.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 326,000 | 403,000 | |||||||
Price | 10.39 -32.49% | 15.39 -38.42% | |||||||
Market cap | 3,387,140 -45.39% | 6,202,170 -21.21% | |||||||
EV | 23,196,140 | 22,861,170 | |||||||
EBITDA | 3,337,000 | 3,026,000 | |||||||
EV/EBITDA | 6.95 | 7.55 | |||||||
Interest | 793,000 | 328,000 | |||||||
Interest/NOPBT | 103.52% | 15.81% |