XNAS
HTZ
Market cap1.88bUSD
Jun 12, Last price
6.09USD
1D
-4.25%
1Q
59.63%
Jan 2017
-71.75%
IPO
-66.35%
Name
Hertz Global Holdings Inc
Chart & Performance
Profile
Hertz Global Holdings, Inc. operates as a vehicle rental company. It operates through two segments, Americas Rental Car and International Rental Car. The company provides vehicle rental services under the Hertz, Dollar, and Thrifty brands from company-owned, licensee, and franchisee locations in the United States, Africa, Asia, Australia, Canada, the Caribbean, Europe, Latin America, the Middle East, and New Zealand. It also sells vehicles; and operates the Firefly vehicle rental brand and Hertz 24/7 car sharing business in international markets. Hertz Global Holdings, Inc. was founded in 1918 and is headquartered in Estero, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 9,049,000 -3.44% | 9,371,000 7.90% | 8,685,000 18.39% | |||||||
Cost of revenue | 9,300,000 | 8,605,000 | 6,610,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (251,000) | 766,000 | 2,075,000 | |||||||
NOPBT Margin | 8.17% | 23.89% | ||||||||
Operating Taxes | (375,000) | (330,000) | 390,000 | |||||||
Tax Rate | 18.80% | |||||||||
NOPAT | 124,000 | 1,096,000 | 1,685,000 | |||||||
Net income | (2,862,000) -564.61% | 616,000 -70.08% | 2,059,000 462.57% | |||||||
Dividends | (7,000) | |||||||||
Dividend yield | 0.63% | |||||||||
Proceeds from repurchase of equity | (315,000) | (2,458,000) | ||||||||
BB yield | 9.30% | 39.63% | ||||||||
Debt | ||||||||||
Debt current | 135,000 | |||||||||
Long-term debt | 18,408,000 | 19,967,000 | 17,467,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,672,000 | 1,949,000 | 1,089,000 | |||||||
Net debt | 17,275,000 | 19,809,000 | 16,659,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,224,000 | 2,474,000 | 2,538,000 | |||||||
CAPEX | (9,702,000) | (10,746,000) | ||||||||
Cash from investing activities | (2,929,000) | (4,024,000) | (4,233,000) | |||||||
Cash from financing activities | 658,000 | 1,313,000 | 487,000 | |||||||
FCF | 11,652,000 | 83,000 | (2,350,000) | |||||||
Balance | ||||||||||
Cash | 1,133,000 | 1,206,000 | 943,000 | |||||||
Long term investments | (1,048,000) | |||||||||
Excess cash | 680,550 | 508,750 | ||||||||
Stockholders' equity | (2,813,000) | 117,000 | (545,000) | |||||||
Invested Capital | 23,973,000 | 20,471,000 | 19,909,000 | |||||||
ROIC | 0.56% | 5.43% | 8.54% | |||||||
ROCE | 3.56% | 10.01% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 306,000 | 326,000 | 403,000 | |||||||
Price | 3.66 -64.77% | 10.39 -32.49% | 15.39 -38.42% | |||||||
Market cap | 1,119,960 -66.93% | 3,387,140 -45.39% | 6,202,170 -21.21% | |||||||
EV | 18,394,960 | 23,196,140 | 22,861,170 | |||||||
EBITDA | 3,871,000 | 3,337,000 | 3,026,000 | |||||||
EV/EBITDA | 4.75 | 6.95 | 7.55 | |||||||
Interest | 959,000 | 793,000 | 328,000 | |||||||
Interest/NOPBT | 103.52% | 15.81% |