XNASHRTX
Market cap223mUSD
Jan 14, Last price
1.47USD
1D
-4.55%
1Q
-21.39%
Jan 2017
-88.78%
Name
Heron Therapeutics Inc
Chart & Performance
Profile
Heron Therapeutics, Inc., a biotechnology company, engages in developing treatments to address unmet patient needs. The company's product candidates utilize its proprietary Biochronomer, a drug delivery technology, which delivers therapeutic levels of a range of short-acting pharmacological agents over a period from days to weeks with a single administration. It offers SUSTOL (granisetron), an extended-release injection for the prevention of acute and delayed nausea and vomiting associated with moderately emetogenic chemotherapy, or anthracycline and cyclophosphamide combination chemotherapy regimens; and CINVANTI, an intravenous formulation of aprepitant, a substance P/neurokinin-1 receptor antagonist for the prevention of acute and delayed nausea and vomiting associated with highly emetogenic cancer chemotherapy, as well as nausea and vomiting associated with moderately emetogenic cancer chemotherapy. The company is also developing ZYNRELEF, a dual-acting local anesthetic that delivers a fixed-dose combination of the local anesthetic bupivacaine and a low dose of the nonsteroidal anti-inflammatory drug meloxicam; HTX-019, an investigational agent for the prevention of postoperative nausea and vomiting; and HTX-034 for postoperative pain management, as well as is in Phase Ib/II clinical study in patients undergoing bunionectomy. The company was formerly known as A.P. Pharma, Inc. and changed its name to Heron Therapeutics, Inc. in January 2014. Heron Therapeutics, Inc. was founded in 1983 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 127,044 17.99% | 107,672 24.70% | |||||||
Cost of revenue | 237,659 | 282,330 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (110,615) | (174,658) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (47,508) | ||||||||
Tax Rate | |||||||||
NOPAT | (110,615) | (127,150) | |||||||
Net income | (110,559) -17.81% | (134,516) -38.20% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 29,755 | 75,059 | |||||||
BB yield | -12.67% | -27.58% | |||||||
Debt | |||||||||
Debt current | 6,150 | 2,694 | |||||||
Long-term debt | 182,428 | 162,976 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 241 | 241 | |||||||
Net debt | 108,169 | 80,818 | |||||||
Cash flow | |||||||||
Cash from operating activities | (58,789) | (146,912) | |||||||
CAPEX | (1,545) | (1,825) | |||||||
Cash from investing activities | 17,995 | (3,324) | |||||||
Cash from financing activities | 54,107 | 75,059 | |||||||
FCF | (100,322) | (136,112) | |||||||
Balance | |||||||||
Cash | 80,409 | 84,852 | |||||||
Long term investments | |||||||||
Excess cash | 74,057 | 79,468 | |||||||
Stockholders' equity | (1,904,498) | (1,794,283) | |||||||
Invested Capital | 2,053,469 | 1,965,573 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 138,135 | 108,876 | |||||||
Price | 1.70 -32.00% | 2.50 -72.62% | |||||||
Market cap | 234,830 -13.73% | 272,190 -69.72% | |||||||
EV | 342,998 | 353,008 | |||||||
EBITDA | (107,716) | (171,769) | |||||||
EV/EBITDA | |||||||||
Interest | 3,868 | 2,474 | |||||||
Interest/NOPBT |