XNASHIVE
Market cap383mUSD
Dec 23, Last price
2.97USD
1D
-5.11%
1Q
-12.13%
Name
HIVE Blockchain Technologies Ltd
Chart & Performance
P/E
—
P/S
3.35
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.42%
Rev. gr., 5y
47.57%
Revenues
114m
+7.66%
Net income
-51m
L-78.34%
CFO
14m
-69.79%
Earnings
Feb 11, 2025
Profile
HIVE Blockchain Technologies Ltd. operates as a cryptocurrency mining company in Canada, Sweden, and Iceland. It engages in the mining and sale of digital currencies, including Ethereum, Ethereum Classic, and Bitcoin. The company was formerly known as Leeta Gold Corp. and changed its name to HIVE Blockchain Technologies Ltd. in September 2017. HIVE Blockchain Technologies Ltd. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
| Income | ||||||||||
Revenues | 114,465 7.66% | 106,317 -49.67% | 211,260 110.38% | |||||||
Cost of revenue | 94,528 | 159,071 | 131,979 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,937 | (52,753) | 79,281 | |||||||
NOPBT Margin | 17.42% | 37.53% | ||||||||
Operating Taxes | 6,185 | 289 | 2,416 | |||||||
Tax Rate | 31.02% | 3.05% | ||||||||
NOPAT | 13,752 | (53,042) | 76,865 | |||||||
Net income | (51,205) -78.34% | (236,422) -396.93% | 79,622 87.17% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 55,701 | 3,802 | 33,907 | |||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 12,600 | 11,868 | 12,764 | |||||||
Long-term debt | 26,256 | 34,496 | 43,201 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,535 | 1,381 | 4,986 | |||||||
Net debt | 22,204 | 33,307 | 33,645 | |||||||
| Cash flow | ||||||||||
Cash from operating activities | 13,526 | 44,781 | 68,486 | |||||||
CAPEX | (79,905) | (42,828) | (215,049) | |||||||
Cash from investing activities | (78,364) | (40,886) | (214,194) | |||||||
Cash from financing activities | 70,150 | (4,639) | 110,775 | |||||||
FCF | (93,304) | 323,688 | (311,665) | |||||||
| Balance | ||||||||||
Cash | 16,652 | 7,239 | 22,320 | |||||||
Long term investments | 5,819 | |||||||||
Excess cash | 10,929 | 7,742 | 11,757 | |||||||
Stockholders' equity | 259,692 | 148,816 | 389,053 | |||||||
Invested Capital | 281,901 | 176,970 | 424,584 | |||||||
ROIC | 5.99% | 27.31% | ||||||||
ROCE | 6.81% | 18.11% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 90,005 | 82,871 | 84,808 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 85,885 | 28,977 | 146,302 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,557 | 3,706 | 3,870 | |||||||
Interest/NOPBT | 17.84% | 4.88% | ||||||||