XNASHIFS
Market cap518mUSD
Jan 14, Last price
238.00USD
1D
2.46%
1Q
-11.51%
Jan 2017
21.14%
Name
Hingham Institution For Savings
Chart & Performance
Profile
Hingham Institution for Savings provides various financial products and services to individuals and businesses in the United States. It offers savings, checking, money market, demand deposit, and negotiable order of withdrawal accounts, as well as certificates of deposit. The company also provides commercial and residential real estate, construction, home equity, commercial, and consumer loans. In addition, it offers ATMs, debit cards, and Internet-based banking services. The company offers its services through a network of six offices in Boston and eastern Massachusetts; and commercial lenders and relationship managers in Washington. Hingham Institution for Savings was incorporated in 1834 and is headquartered in Hingham, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 63,487 -21.53% | 80,907 -29.49% | |||||||
Cost of revenue | (103,279) | 22,433 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 166,766 | 58,474 | |||||||
NOPBT Margin | 262.68% | 72.27% | |||||||
Operating Taxes | 8,859 | 16,796 | |||||||
Tax Rate | 5.31% | 28.72% | |||||||
NOPAT | 157,907 | 41,678 | |||||||
Net income | 26,371 -29.71% | 37,519 -44.38% | |||||||
Dividends | (6,771) | (6,582) | |||||||
Dividend yield | 1.59% | 1.08% | |||||||
Proceeds from repurchase of equity | 1,064 | ||||||||
BB yield | -0.25% | ||||||||
Debt | |||||||||
Debt current | 907,915 | 1,276,253 | |||||||
Long-term debt | 785,370 | 1,276,394 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 131,682 | (1,271,473) | |||||||
Net debt | 1,604,329 | 2,123,918 | |||||||
Cash flow | |||||||||
Cash from operating activities | 19,754 | 55,854 | |||||||
CAPEX | (1,299) | (2,528) | |||||||
Cash from investing activities | (276,585) | (685,280) | |||||||
Cash from financing activities | 257,275 | 720,298 | |||||||
FCF | 3,687,007 | (603,690) | |||||||
Balance | |||||||||
Cash | 5,654 | 362,033 | |||||||
Long term investments | 83,302 | 66,696 | |||||||
Excess cash | 85,782 | 424,684 | |||||||
Stockholders' equity | 393,470 | 372,905 | |||||||
Invested Capital | 2,134,174 | 5,092,620 | |||||||
ROIC | 4.37% | 0.95% | |||||||
ROCE | 7.51% | 1.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,193 | 2,202 | |||||||
Price | 194.40 -29.56% | 275.96 -34.28% | |||||||
Market cap | 426,319 -29.84% | 607,664 -34.25% | |||||||
EV | 2,030,648 | 2,731,582 | |||||||
EBITDA | 167,451 | 58,968 | |||||||
EV/EBITDA | 12.13 | 46.32 | |||||||
Interest | 125,960 | 32,894 | |||||||
Interest/NOPBT | 75.53% | 56.25% |