Hasbro Inc

Chart & Performance

D1W1MN

P/E

27.39

P/S

2.55

EPS

2.75

Div Yield, %

2.79%

Shrs. gr., 5y

1.77%

Rev. gr., 5y

-2.61%

Revenues

4.14b

-17.34%

Net income

386m

CFO

847m

+16.79%

Dividend

Aug 21, 20240.7 USD/sh

Earnings

Jul 23, 2025

Profile

Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. Its Consumer Products segment engages in the sourcing, marketing, and sale of toy and game products. This segment also promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparels. Its toys and games include action figures, arts and crafts and creative play products, fashion and other dolls, play sets, preschool toys, plush products, sports action blasters and accessories, vehicles and toy-related specialty products, games, and other consumer products; and licensed products, such as apparels, publishing products, home goods and electronics, and toy products. The company's Wizards of the Coast and Digital Gaming segment engages in the promotion of its brands through the development of trading card, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games. Its Entertainment segment engages in the development, acquisition, production, distribution, and sale of world-class entertainment content, including film, scripted and unscripted television, family programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers; and directly to customer through Hasbro PULSE e-commerce website. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

URL

https://shop.hasbro.com/en-in

IPO date

Oct 10, 1968

Employees

6,490

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	4,135,500 -17.34%	5,003,300 -14.57%	5,856,700 -8.78%
Cost of revenue	3,290,500	4,280,000	4,766,100
Unusual Expense (Income)
NOPBT	845,000	723,300	1,090,600
NOPBT Margin	20.43%	14.46%	18.62%
Operating Taxes	102,600	(221,300)	58,500
Tax Rate	12.14%		5.36%
NOPAT	742,400	944,600	1,032,100
Net income	385,600 -125.89%	(1,489,300) -831.84%	203,500 -52.53%
Dividends	(389,900)	(388,000)	(385,300)
Dividend yield	4.90%	5.47%	4.77%
Proceeds from repurchase of equity		(16,800)	(50,800)
BB yield		0.24%	0.63%
Debt
Debt current	29,800	530,500	255,600
Long-term debt	3,410,600	3,208,000	3,750,800
Deferred revenue			(122,300)
Other long-term liabilities	373,200	310,600	533,100
Net debt	2,745,400	3,193,700	3,493,000
Cash flow
Cash from operating activities	847,400	725,600	372,900
CAPEX	(87,200)	(209,300)	(174,200)
Cash from investing activities	(203,700)	117,600	(313,000)
Cash from financing activities	(497,500)	(818,100)	(553,300)
FCF	912,700	1,116,200	932,400
Balance
Cash	695,000	544,800	513,100
Long term investments		1	300
Excess cash	488,225	294,635	220,565
Stockholders' equity	2,165,300	2,122,100	3,955,700
Invested Capital	4,480,575	4,720,365	6,892,035
ROIC	16.14%	16.27%	15.18%
ROCE	17.01%	14.42%	15.07%
EV
Common stock shares outstanding	140,300	138,800	138,900
Price	56.70 11.05%	51.06 -12.28%	58.21 -40.55%
Market cap	7,955,010 12.25%	7,087,128 -12.35%	8,085,369 -40.34%
EV	10,727,810	10,305,928	11,607,469
EBITDA	1,057,300	1,382,900	1,878,700
EV/EBITDA	10.15	7.45	6.18
Interest	171,200	186,300	171,000
Interest/NOPBT	20.26%	25.76%	15.68%