XNASGURE
Market cap6mUSD
Dec 24, Last price
0.61USD
1D
0.48%
1Q
-37.59%
Jan 2017
-68.95%
IPO
-93.12%
Name
Gulf Resources Inc
Chart & Performance
Profile
Gulf Resources, Inc., through its subsidiaries, manufactures and trades bromine and crude salt, chemical products, and natural gas in the People's Republic of China. It provides bromine for use in bromine compounds, intermediates in organic synthesis, brominated flame retardants, fumigants, water purification compounds, dyes, medicines, and disinfectants. The company also offers crude salt for use as a material in alkali and chlorine alkali production; and for use in the chemical, food and beverage, and other industries. In addition, it manufactures and sells chemical products for use in oil and gas field exploration, oil and gas distribution, oil field drilling, papermaking chemical agents, and inorganic chemicals, as well as materials that are used for human and animal antibiotics. The company is based in Shouguang, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 30,044 -54.54% | 66,094 20.11% | 55,031 95.10% | |||||||
Cost of revenue | 41,935 | 34,760 | 36,721 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,891) | 31,334 | 18,310 | |||||||
NOPBT Margin | 47.41% | 33.27% | ||||||||
Operating Taxes | 3,539 | 6,587 | 6,298 | |||||||
Tax Rate | 21.02% | 34.40% | ||||||||
NOPAT | (15,429) | 24,747 | 12,012 | |||||||
Net income | (61,795) -714.30% | 10,059 -1,187.84% | (925) -89.02% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,293 | 647 | 734 | |||||||
Long-term debt | 18,323 | 18,722 | 19,390 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (52,609) | (79,350) | (65,275) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (32,752) | 51,149 | 23,311 | |||||||
CAPEX | (37,561) | (30,093) | ||||||||
Cash from investing activities | (37,561) | (30,093) | ||||||||
Cash from financing activities | (268) | (265) | (291) | |||||||
FCF | 10,820 | 44,164 | (971) | |||||||
Balance | ||||||||||
Cash | 72,224 | 108,226 | 95,767 | |||||||
Long term investments | (9,508) | (10,368) | ||||||||
Excess cash | 70,722 | 95,413 | 82,647 | |||||||
Stockholders' equity | 104,933 | 171,754 | 186,580 | |||||||
Invested Capital | 144,657 | 185,189 | 213,278 | |||||||
ROIC | 12.42% | 5.76% | ||||||||
ROCE | 11.17% | 6.19% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 10,436 | 10,039 | 10,472 | |||||||
Price | 1.65 -46.60% | 3.09 -28.64% | 4.33 5.10% | |||||||
Market cap | 17,219 -44.49% | 31,020 -31.59% | 45,343 14.04% | |||||||
EV | (35,389) | (48,329) | (19,931) | |||||||
EBITDA | 16,136 | 58,230 | 38,853 | |||||||
EV/EBITDA | ||||||||||
Interest | 105 | 121 | 137 | |||||||
Interest/NOPBT | 0.39% | 0.75% |