XNASGRPN
Market cap431mUSD
Jan 15, Last price
10.86USD
1D
-1.00%
1Q
-1.90%
Jan 2017
227.11%
IPO
-58.18%
Name
Groupon Inc
Chart & Performance
Profile
Groupon, Inc., together with its subsidiaries, operates a marketplace that connects consumers to merchants. It operates in two segments, North America and International. The company sells goods or services on behalf of third-party merchants; and first-party goods inventory. It serves customers through its mobile applications and websites. The company was formerly known as ThePoint.com, Inc. and changed its name to Groupon, Inc. in October 2008. Groupon, Inc. was incorporated in 2008 and is headquartered in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 514,910 -14.05% | 599,085 -38.05% | |||||||
Cost of revenue | 525,156 | 751,067 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (10,246) | (151,982) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 9,508 | 42,410 | |||||||
Tax Rate | |||||||||
NOPAT | (19,754) | (194,392) | |||||||
Net income | (55,410) -76.36% | (234,380) -297.51% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (367) | (6,065) | |||||||
BB yield | 0.09% | 2.34% | |||||||
Debt | |||||||||
Debt current | 49,897 | 75,000 | |||||||
Long-term debt | 231,234 | 243,543 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 10,737 | 15,486 | |||||||
Net debt | 64,745 | (82,277) | |||||||
Cash flow | |||||||||
Cash from operating activities | (77,985) | (135,987) | |||||||
CAPEX | (19,285) | (38,845) | |||||||
Cash from investing activities | (1,397) | (38,845) | |||||||
Cash from financing activities | (35,690) | (34,407) | |||||||
FCF | 200,385 | (52,622) | |||||||
Balance | |||||||||
Cash | 141,563 | 281,279 | |||||||
Long term investments | 74,823 | 119,541 | |||||||
Excess cash | 190,641 | 370,866 | |||||||
Stockholders' equity | (1,455,211) | (1,391,148) | |||||||
Invested Capital | 1,494,962 | 1,724,725 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 31,243 | 30,166 | |||||||
Price | 12.84 49.65% | 8.58 -62.95% | |||||||
Market cap | 401,162 54.99% | 258,825 -66.65% | |||||||
EV | 466,226 | 176,931 | |||||||
EBITDA | 40,972 | (89,319) | |||||||
EV/EBITDA | 11.38 | ||||||||
Interest | 15,718 | 14,380 | |||||||
Interest/NOPBT |