XNASGRNQ
Market cap7mUSD
Dec 24, Last price
1.03USD
1D
-1.90%
1Q
5.64%
IPO
-70.57%
Name
GreenPro Capital Corp
Chart & Performance
P/E
7.27
P/S
2.24
EPS
0.14
Div Yield, %
0.00%
Shrs. gr., 5y
7.33%
Rev. gr., 5y
-3.77%
Revenues
3m
-5.34%
Net income
1m
P
CFO
-2m
L-33.63%
Earnings
May 12, 2025
Profile
Greenpro Capital Corp. provides financial consulting and corporate services to small and medium-size businesses primarily in Hong Kong, Malaysia, and China. It operates in two segments, Service Business and Real Estate Business. The company offers business consulting and corporate advisory services, including cross-border listing advisory, tax planning, bookkeeping, advisory and transaction, record management, and accounting outsourcing services; and venture capital related education and support services. It is also involved in the acquisition and rental of real estate properties held for investment and sale; and provision of company formation advisory, company secretarial, and financial services. In addition, the company provides corporate advisory services, such as company review, bank loan advisory, and bank products analysis, as well as loan and credit, and insurance brokerage services; and wealth planning, administration, charity, tax and legal, trusteeship and risk management, investment planning and management, and business support services, as well as asset protection and management, consolidation, and performance monitoring services. The company was formerly known as Greenpro, Inc. and changed its name to Greenpro Capital Corp. in May 2015. Greenpro Capital Corp. was incorporated in 2013 and is headquartered in Kuala Lumpur, Malaysia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 3,478 -5.34% | 3,674 24.55% | 2,950 30.82% | ||||||
Cost of revenue | 4,981 | 5,526 | 5,704 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,503) | (1,852) | (2,755) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | 7 | 2 | 5 | ||||||
Tax Rate | |||||||||
NOPAT | (1,510) | (1,855) | (2,760) | ||||||
Net income | 1,074 -117.14% | (6,262) -56.40% | (14,363) 184.06% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 196 | 19 | 90 | ||||||
Long-term debt | 165 | 19 | 127 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 315 | ||||||||
Net debt | (1,962) | (9,242) | (14,731) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (1,595) | (2,403) | (2,023) | ||||||
CAPEX | (85) | (3) | (39) | ||||||
Cash from investing activities | (95) | 836 | 36 | ||||||
Cash from financing activities | (6) | 135 | 6,308 | ||||||
FCF | (1,533) | (1,424) | (5,778) | ||||||
| Balance | |||||||||
Cash | 2,223 | 3,873 | 5,326 | ||||||
Long term investments | 100 | 5,406 | 9,622 | ||||||
Excess cash | 2,149 | 9,095 | 14,800 | ||||||
Stockholders' equity | (36,560) | (37,525) | (31,064) | ||||||
Invested Capital | 43,127 | 50,121 | 50,209 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 7,688 | 7,871 | 6,920 | ||||||
Price | 1.18 9.26% | 1.08 -82.55% | 6.19 -69.81% | ||||||
Market cap | 9,072 6.73% | 8,501 -80.15% | 42,824 -63.58% | ||||||
EV | 7,402 | (426) | 28,319 | ||||||
EBITDA | (1,265) | (1,614) | (2,437) | ||||||
EV/EBITDA | 0.26 | ||||||||
Interest | 729 | 4,956 | 12,951 | ||||||
Interest/NOPBT | |||||||||