Loading...
XNASGPRO
Market cap166mUSD
Jan 15, Last price  
1.06USD
1D
0.95%
1Q
-16.54%
Jan 2017
-87.83%
IPO
-97.04%
Name

GoPro Inc

Chart & Performance

D1W1MN
XNAS:GPRO chart
P/E
P/S
0.17
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
1.91%
Rev. gr., 5y
-2.62%
Revenues
1.01b
-8.05%
234,238,000526,016,000985,737,0001,394,205,0001,619,971,0001,185,481,0001,179,741,0001,148,337,0001,194,651,000891,925,0001,161,084,0001,093,541,0001,005,459,000
Net income
-53m
L
24,612,00032,262,00060,578,000128,088,00036,131,000-419,003,000-182,873,000-109,034,000-14,642,000-66,783,000371,171,00028,847,000-53,183,000
CFO
-33m
L
15,229,0008,366,000102,477,00096,922,000157,611,000-107,753,000-36,853,000-39,983,000-24,444,00093,782,000229,153,0005,747,000-32,863,000
Earnings
Feb 05, 2025

Profile

GoPro, Inc. develops and sells cameras, mountable and wearable accessories, and subscription services and software in the United States and internationally. The company offers cloud connected HERO10 Black, HERO9 Black, and HERO8 Black waterproof cameras; MAX, a 360-degree waterproof camera; GoPro, a subscription service that includes full access to the Quik app, cloud storage supporting source video and photo quality, camera replacement, and damage protection; Quik subscription provides access to editing tools, which allows users to edit photos, videos, and create cinematic stories; and Quik app, a mobile app that enable users to get their favorite photos and videos with footage from any phone or camera. It also offers mounts and accessories comprising equipment-based mounts consisting of helmet, handlebar, roll bar, and tripod mounts that enable consumers to wear the mount on their bodies, such as wrist housings, magnetic swivel clips, chest harnesses, and head straps; media, display, and light mods; spare batteries, dive filters, and charging accessories and cables; and lifestyle gears. In addition, the company provides mobile and web applications that provides media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly. GoPro, Inc. markets and sells its products through retailers and distributors, as well as through its GoPro.com website. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
IPO date
Jun 26, 2014
Employees
877
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,005,459
-8.05%
1,093,541
-5.82%
Cost of revenue
1,079,959
1,054,586
Unusual Expense (Income)
NOPBT
(74,500)
38,955
NOPBT Margin
3.56%
Operating Taxes
(14,550)
5,606
Tax Rate
14.39%
NOPAT
(59,950)
33,349
Net income
(53,183)
-284.36%
28,847
-92.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
(36,124)
(34,859)
BB yield
6.79%
3.93%
Debt
Debt current
21,040
9,553
Long-term debt
154,189
217,462
Deferred revenue
(5,072)
Other long-term liabilities
14,869
14,975
Net debt
(71,346)
(140,322)
Cash flow
Cash from operating activities
(32,863)
5,747
CAPEX
(1,520)
(3,447)
Cash from investing activities
121,902
(8,388)
Cash from financing activities
(90,382)
(173,269)
FCF
(52,219)
44,526
Balance
Cash
246,575
367,337
Long term investments
Excess cash
196,302
312,660
Stockholders' equity
749,077
764,790
Invested Capital
513,595
492,818
ROIC
5.57%
ROCE
4.81%
EV
Common stock shares outstanding
153,348
178,279
Price
3.47
-30.32%
4.98
-51.70%
Market cap
532,118
-40.07%
887,829
-47.23%
EV
460,772
747,507
EBITDA
(68,340)
47,525
EV/EBITDA
15.73
Interest
4,699
6,242
Interest/NOPBT
16.02%