No data to show
XNAS
GPAT
Market cap376mUSD
May 19, Last price
10.48USD
1D
-0.05%
1Q
2.34%
IPO
4.90%
Name
GP-Act III Acquisition Corp
Chart & Performance
P/E
43.43
P/S
—
EPS
0.24
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
9m
P
CFO
-585k
L+5,230.15%
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2020‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 565 | 14 | 31 | |
Unusual Expense (Income) | ||||
NOPBT | (565) | (14) | (31) | |
NOPBT Margin | ||||
Operating Taxes | (31) | |||
Tax Rate | ||||
NOPAT | (565) | (14) | ||
Net income | 8,672 -61,859.60% | (14) -54.48% | (31) | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 282,500 | |||
BB yield | -152.22% | |||
| Debt | ||||
Debt current | 628 | 465 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 14,038 | |||
Net debt | (484) | 627 | 463 | |
| Cash flow | ||||
Cash from operating activities | (585) | (11) | (45) | |
CAPEX | ||||
Cash from investing activities | (287,500) | |||
Cash from financing activities | 288,567 | 10 | 44 | |
FCF | (563) | (694) | ||
| Balance | ||||
Cash | 484 | 1 | 2 | |
Long term investments | ||||
Excess cash | 484 | 1 | 2 | |
Stockholders' equity | 282,805 | (122) | (108) | |
Invested Capital | 296,358 | 652 | 489 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 18,303 | 31,250 | 6,250 | |
Price | 10.14 | |||
Market cap | 185,588 | |||
EV | 185,105 | |||
EBITDA | (565) | (14) | (31) | |
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||