XNAS
GOODO
Market cap641mUSD
May 21, Last price
20.27USD
1D
-1.31%
1Q
-0.53%
Jan 2017
-19.24%
Name
Gladstone Commercial Corp
Chart & Performance
Profile
Gladstone Commercial Corporation is a real estate investment trust focused on acquiring, owning, and operating net leased industrial and office properties across the United States. Including payments through September 2020, Gladstone Commercial has paid 189 consecutive monthly cash distributions on its common stock. Prior to paying distributions on a monthly basis, Gladstone Commercial paid five consecutive quarterly cash distributions. The company has also paid 53 consecutive monthly cash distributions on its Series D Preferred Stock, 12 consecutive monthly cash distributions on its Series E Preferred Stock and three consecutive monthly cash distributions on its Series F Preferred Stock. Gladstone Commercial has never skipped, reduced or deferred a distribution since its inception in 2003.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 149,388 1.22% | 147,584 -0.94% | 148,981 8.20% | |||||||
Cost of revenue | 37,975 | 38,951 | 44,002 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 111,413 | 108,633 | 104,979 | |||||||
NOPBT Margin | 74.58% | 73.61% | 70.46% | |||||||
Operating Taxes | 12,874 | 32,457 | ||||||||
Tax Rate | 11.56% | 30.92% | ||||||||
NOPAT | 98,539 | 108,633 | 72,522 | |||||||
Net income | 11,166 123.99% | 4,985 -121.50% | (23,185) 15.96% | |||||||
Dividends | (62,788) | (60,620) | (71,092) | |||||||
Dividend yield | 9.26% | 11.46% | 9.79% | |||||||
Proceeds from repurchase of equity | 55,425 | 8,675 | 49,316 | |||||||
BB yield | -8.17% | -1.64% | -6.79% | |||||||
Debt | ||||||||||
Debt current | 347,600 | 75,750 | 23,250 | |||||||
Long-term debt | 8,126 | 673,297 | 736,572 | |||||||
Deferred revenue | 40,029 | |||||||||
Other long-term liabilities | 401,343 | 189,107 | 229,463 | |||||||
Net debt | 344,770 | 737,062 | 735,276 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 56,953 | 60,367 | 69,177 | |||||||
CAPEX | (6,822) | |||||||||
Cash from investing activities | (1,727) | 1,138 | (82,513) | |||||||
Cash from financing activities | (56,287) | (61,362) | 16,150 | |||||||
FCF | 67,001 | 84,949 | 71,420 | |||||||
Balance | ||||||||||
Cash | 10,956 | 11,985 | 11,653 | |||||||
Long term investments | 12,893 | |||||||||
Excess cash | 3,487 | 4,606 | 17,097 | |||||||
Stockholders' equity | 180,690 | (575,990) | (516,757) | |||||||
Invested Capital | 1,090,861 | 1,663,317 | 1,745,333 | |||||||
ROIC | 7.16% | 6.37% | 4.53% | |||||||
ROCE | 10.18% | 9.99% | 8.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 41,766 | 39,943 | 39,256 | |||||||
Price | 16.24 22.66% | 13.24 -28.43% | 18.50 -28.21% | |||||||
Market cap | 678,284 28.26% | 528,848 -27.18% | 726,243 -23.84% | |||||||
EV | 1,193,095 | 1,266,897 | 1,463,310 | |||||||
EBITDA | 160,386 | 166,489 | 166,672 | |||||||
EV/EBITDA | 7.44 | 7.61 | 8.78 | |||||||
Interest | 37,395 | 37,330 | 32,457 | |||||||
Interest/NOPBT | 33.56% | 34.36% | 30.92% |