Loading...
XNASGOGO
Market cap908mUSD
Jan 13, Last price  
7.47USD
1D
-4.87%
1Q
10.06%
Jan 2017
-21.69%
IPO
-49.40%
Name

Gogo Inc

Chart & Performance

D1W1MN
XNAS:GOGO chart
P/E
6.45
P/S
2.36
EPS
1.16
Div Yield, %
0.00%
Shrs. gr., 5y
10.74%
Rev. gr., 5y
-14.96%
Revenues
398m
-1.61%
36,842,00094,659,000160,156,000233,515,000328,124,000408,491,000500,888,000596,550,000699,090,000893,764,000835,726,000269,718,000335,716,000404,067,000397,577,000
Net income
146m
+58.24%
-142,266,000-113,379,00023,615,000-32,714,000-111,289,000-84,538,000-107,613,000-124,505,000-171,995,000-162,031,000-146,004,000-48,559,000152,735,00092,059,000145,678,000
CFO
79m
-23.63%
-88,556,000-42,293,0009,931,00030,052,00017,790,00028,972,000104,856,00064,988,00060,256,000-82,311,00064,061,000-132,687,00065,486,000103,405,00078,970,000
Earnings
Feb 26, 2025

Profile

Gogo Inc., through its subsidiaries, provides broadband connectivity services to the aviation industry in the United States and internationally. It operates through Commercial Aviation North America (CA-NA), Commercial Aviation Rest of World (CA-ROW), and Business Aviation (BA) segments. The company design, build and operate air-to-ground networks, engineer and maintain in-flight systems of proprietary hardware and software, and deliver customizable connectivity and wireless entertainment services. It also offers suite of integrated equipment, network, and internet connectivity products and services, as well as includes suite of smart cabin systems for integrated connectivity, in-flight entertainment, and voice solutions. In addition, the company portfolio comprises of in-flight network, in-flight systems, in-flight services, aviation partner support, and production operations functions. Further, the company offers satellite-based voice and data services. Gogo Inc. was founded in 1991 and is headquartered in Broomfield, Colorado.
IPO date
Jun 21, 2013
Employees
422
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
397,577
-1.61%
404,067
20.36%
Cost of revenue
256,711
249,161
Unusual Expense (Income)
NOPBT
140,866
154,906
NOPBT Margin
35.43%
38.34%
Operating Taxes
(48,075)
13,658
Tax Rate
8.82%
NOPAT
188,941
141,248
Net income
145,678
58.24%
92,059
-39.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,822)
(18,375)
BB yield
0.36%
0.93%
Debt
Debt current
17,538
7,250
Long-term debt
743,881
848,655
Deferred revenue
(135,572)
Other long-term liabilities
8,268
7,611
Net debt
602,133
641,275
Cash flow
Cash from operating activities
78,970
103,405
CAPEX
(16,267)
(49,914)
Cash from investing activities
29,856
(70,418)
Cash from financing activities
(120,434)
(28,388)
FCF
148,529
49,475
Balance
Cash
139,036
175,346
Long term investments
20,250
39,284
Excess cash
139,407
194,427
Stockholders' equity
(1,198,081)
(1,329,427)
Invested Capital
1,925,162
1,873,979
ROIC
9.95%
7.53%
ROCE
19.37%
22.78%
EV
Common stock shares outstanding
133,283
133,923
Price
10.13
-31.37%
14.76
9.09%
Market cap
1,350,157
-31.70%
1,976,703
14.85%
EV
1,952,290
2,617,978
EBITDA
157,567
167,486
EV/EBITDA
12.39
15.63
Interest
33,056
38,872
Interest/NOPBT
23.47%
25.09%