XNASGNSS
Market cap119mUSD
Jan 15, Last price
2.67USD
1D
0.38%
1Q
-28.61%
Jan 2017
56.14%
Name
Genasys Inc
Chart & Performance
Profile
Genasys Inc. a global provider of critical communications hardware and software solutions worldwide. The company operates through two segments, Hardware and Software. It provides long range acoustic devices, such as acoustic hailing devices which are used to project sirens and audible voice messages; and Genasys Emergency Management, a software-based product line. The company also offers National Emergency Warning Systems, a software application that works with mobile carriers to send emergency communications to the public; Integrated Mass Notification Systems, an emergency response solution, uniting GEM Software and Genasys speaker system hardware; and GEM software to emails, voice calls, text messages, panic buttons, desktop alerts, television, social media, and others. It sells its products directly to governments, militaries, end-users, and commercial companies. The company was formerly known as LRAD Corporation. Genasys Inc. is based in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 24,008 -48.55% | 46,663 -13.64% | 54,035 14.96% | |||||||
Cost of revenue | 23,463 | 33,028 | 34,716 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 545 | 13,635 | 19,319 | |||||||
NOPBT Margin | 2.27% | 29.22% | 35.75% | |||||||
Operating Taxes | (405) | 7,400 | 741 | |||||||
Tax Rate | 54.27% | 3.84% | ||||||||
NOPAT | 950 | 6,235 | 18,578 | |||||||
Net income | (31,730) 72.48% | (18,396) 13.47% | (16,212) -2,402.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 10,449 | (114) | (716) | |||||||
BB yield | -6.62% | 0.15% | 0.71% | |||||||
Debt | ||||||||||
Debt current | 1,021 | 1,008 | 948 | |||||||
Long-term debt | 19,569 | 9,574 | 11,326 | |||||||
Deferred revenue | 551 | 227 | ||||||||
Other long-term liabilities | 7,009 | 680 | ||||||||
Net debt | 7,700 | 436 | (7,640) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,454) | (9,593) | 468 | |||||||
CAPEX | (191) | (239) | (381) | |||||||
Cash from investing activities | (8,666) | 5,538 | (89) | |||||||
Cash from financing activities | 23,873 | (114) | (1,063) | |||||||
FCF | 6,611 | 2,285 | 18,897 | |||||||
Balance | ||||||||||
Cash | 12,890 | 10,146 | 19,133 | |||||||
Long term investments | 781 | |||||||||
Excess cash | 11,690 | 7,813 | 17,212 | |||||||
Stockholders' equity | (108,127) | (76,567) | (58,158) | |||||||
Invested Capital | 148,999 | 116,221 | 114,039 | |||||||
ROIC | 0.72% | 5.42% | 16.20% | |||||||
ROCE | 1.33% | 34.38% | 34.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 44,317 | 36,939 | 36,495 | |||||||
Price | 3.56 77.11% | 2.01 -27.44% | 2.77 -46.53% | |||||||
Market cap | 157,768 112.49% | 74,248 -26.55% | 101,091 -45.16% | |||||||
EV | 165,468 | 74,684 | 93,451 | |||||||
EBITDA | 4,268 | 16,965 | 22,621 | |||||||
EV/EBITDA | 38.77 | 4.40 | 4.13 | |||||||
Interest | 603 | 22,962 | ||||||||
Interest/NOPBT | 110.64% | 118.86% |