XNASGMGI
Market cap282mUSD
Jan 15, Last price
2.19USD
1D
-11.69%
1Q
-9.88%
Jan 2017
14,500.00%
IPO
-100.00%
Name
Golden Matrix Group Inc
Chart & Performance
P/E
—
P/S
6.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
44m
+22.59%
Net income
-1m
L
CFO
2m
-20.39%
Earnings
Mar 12, 2025
Profile
Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑10 | 2022‑10 | 2021‑10 | 2021‑01 | 2019‑10 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
| Income | ||||||||||
Revenues | 44,174 22.59% | 36,035 589.92% | ||||||||
Cost of revenue | 44,700 | 35,842 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (526) | 192 | ||||||||
NOPBT Margin | 0.53% | |||||||||
Operating Taxes | 683 | 419 | ||||||||
Tax Rate | 217.70% | |||||||||
NOPAT | (1,210) | (227) | ||||||||
Net income | (1,173) -2,763.65% | 44 -88.94% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (32) | |||||||||
BB yield | 0.04% | |||||||||
| Debt | ||||||||||
Debt current | 59 | 95 | ||||||||
Long-term debt | 59 | 215 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (4) | |||||||||
Net debt | (16,982) | (14,640) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 2,206 | 2,771 | ||||||||
CAPEX | (12) | (158) | ||||||||
Cash from investing activities | (96) | (4,405) | ||||||||
Cash from financing activities | (32) | 32 | ||||||||
FCF | (1,179) | (1,024) | ||||||||
| Balance | ||||||||||
Cash | 17,100 | 14,950 | ||||||||
Long term investments | ||||||||||
Excess cash | 14,892 | 13,148 | ||||||||
Stockholders' equity | (25,920) | (21,881) | ||||||||
Invested Capital | 57,083 | 51,504 | ||||||||
ROIC | ||||||||||
ROCE | 0.65% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 35,421 | 28,042 | ||||||||
Price | 2.54 1.60% | 2.50 -50.88% | ||||||||
Market cap | 89,969 28.33% | 70,105 -56.40% | ||||||||
EV | 72,986 | 58,464 | ||||||||
EBITDA | (45) | 600 | ||||||||
EV/EBITDA | 97.45 | |||||||||
Interest | 12 | 9 | ||||||||
Interest/NOPBT | 4.77% | |||||||||