XNASGLBS
Market cap23mUSD
Dec 20, Last price
1.14USD
1D
3.17%
1Q
-47.71%
Jan 2017
-97.21%
IPO
-97.41%
Name
Globus Maritime Ltd
Chart & Performance
Profile
Globus Maritime Limited, an integrated dry bulk shipping company, provides marine transportation services worldwide. It owns, operates, and manages a fleet of dry bulk vessels that transport iron ore, coal, grain, steel products, cement, alumina, and other dry bulk cargoes. As of March 31, 2022, the company's fleet included nine vessels with a total carrying capacity of 626,257 deadweight tonnage. It charters its vessels to operators, trading houses, shipping companies and producers, and government-owned entities. The company was incorporated in 2006 and is based in Athens, Greece. Globus Maritime Limited is a subsidiary of Firment Trading Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 31,205 -49.47% | 61,755 42.35% | 43,381 269.11% | |||||||
Cost of revenue | 32,954 | 37,627 | 25,423 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,749) | 24,128 | 17,958 | |||||||
NOPBT Margin | 39.07% | 41.40% | ||||||||
Operating Taxes | (648) | 2,557 | ||||||||
Tax Rate | 14.24% | |||||||||
NOPAT | (1,749) | 24,776 | 15,401 | |||||||
Net income | 5,272 -78.29% | 24,280 62.41% | 14,950 -169.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 89,580 | |||||||||
BB yield | -288.04% | |||||||||
Debt | ||||||||||
Debt current | 6,688 | 7,124 | 5,214 | |||||||
Long-term debt | 45,947 | 38,219 | 27,899 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 171 | 148 | 114 | |||||||
Net debt | (25,592) | (12,395) | (16,093) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,455) | 26,906 | 20,750 | |||||||
CAPEX | (19,272) | (29,383) | (71,968) | |||||||
Cash from investing activities | 18,459 | (29,008) | (71,960) | |||||||
Cash from financing activities | 10,272 | 9,722 | 77,386 | |||||||
FCF | 6,116 | (1,731) | (53,408) | |||||||
Balance | ||||||||||
Cash | 74,202 | 52,833 | 45,213 | |||||||
Long term investments | 4,025 | 4,905 | 3,993 | |||||||
Excess cash | 76,667 | 54,650 | 47,037 | |||||||
Stockholders' equity | (108,436) | (113,708) | (137,988) | |||||||
Invested Capital | 337,024 | 329,388 | 316,728 | |||||||
ROIC | 7.67% | 5.61% | ||||||||
ROCE | 11.19% | 10.05% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 20,582 | 20,582 | 14,810 | |||||||
Price | 2.65 152.38% | 1.05 -50.00% | 2.10 -63.22% | |||||||
Market cap | 54,543 152.38% | 21,611 -30.51% | 31,100 467.85% | |||||||
EV | 28,951 | 9,216 | 15,007 | |||||||
EBITDA | 7,161 | 34,374 | 24,619 | |||||||
EV/EBITDA | 4.04 | 0.27 | 0.61 | |||||||
Interest | 4,295 | 2,266 | 2,557 | |||||||
Interest/NOPBT | 9.39% | 14.24% |