XNASGLBE
Market cap9.15bUSD
Dec 20, Last price
54.78USD
1D
2.35%
1Q
43.97%
IPO
114.82%
Name
Global-E Online Ltd
Chart & Performance
P/E
—
P/S
16.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.13%
Rev. gr., 5y
71.30%
Revenues
570m
+39.33%
Net income
-134m
L-31.52%
CFO
108m
+32.81%
Earnings
Jun 20, 2025
Profile
Global-E Online Ltd., together with its subsidiaries, provides a platform to enable and accelerate direct-to-consumer cross-border e-commerce in Israel, the United Kingdom, the United States, and internationally. Its platform enables international shoppers to buy online and merchants to sell from, and to, worldwide. Global-E Online Ltd. was incorporated in 2013 and is headquartered in Petah Tikva, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 569,946 39.33% | 409,049 66.77% | 245,274 79.85% | |||
Cost of revenue | 707,005 | 598,373 | 310,932 | |||
Unusual Expense (Income) | ||||||
NOPBT | (137,059) | (189,324) | (65,658) | |||
NOPBT Margin | ||||||
Operating Taxes | 2,008 | (6,012) | 705 | |||
Tax Rate | ||||||
NOPAT | (139,067) | (183,312) | (66,363) | |||
Net income | (133,805) -31.52% | (195,405) 160.77% | (74,933) -2,014.49% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,991 | 1,239 | 398,607 | |||
BB yield | -0.03% | -0.04% | -6.18% | |||
| Debt | ||||||
Debt current | 4,031 | 3,245 | 2,517 | |||
Long-term debt | 42,613 | 36,403 | 40,123 | |||
Deferred revenue | ||||||
Other long-term liabilities | 1,071 | 1,762 | ||||
Net debt | (467,234) | (474,926) | (468,864) | |||
| Cash flow | ||||||
Cash from operating activities | 108,222 | 81,485 | 15,748 | |||
CAPEX | (1,741) | (8,352) | (2,883) | |||
Cash from investing activities | (55,039) | (330,101) | (40,489) | |||
Cash from financing activities | 1,991 | 1,239 | 398,607 | |||
FCF | (142,354) | (189,936) | (84,863) | |||
| Balance | ||||||
Cash | 317,423 | 228,199 | 509,072 | |||
Long term investments | 196,455 | 286,375 | 2,432 | |||
Excess cash | 485,381 | 494,122 | 499,240 | |||
Stockholders' equity | (458,271) | 928,121 | 695,750 | |||
Invested Capital | 1,384,643 | 429,238 | 202,032 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 164,354 | 157,691 | 101,737 | |||
Price | 39.63 92.01% | 20.64 -67.44% | 63.39 | |||
Market cap | 6,513,345 100.12% | 3,254,746 -49.53% | 6,449,110 | |||
EV | 6,046,111 | 2,779,820 | 5,980,246 | |||
EBITDA | 35,614 | (159,906) | (65,327) | |||
EV/EBITDA | 169.77 | |||||
Interest | 12,093 | 8,570 | ||||
Interest/NOPBT | ||||||