XNASGILD
Market cap116bUSD
Dec 23, Last price
93.40USD
1D
0.90%
1Q
11.47%
Jan 2017
30.43%
Name
Gilead Sciences Inc
Chart & Performance
Profile
Gilead Sciences, Inc., a biopharmaceutical company, discovers, develops, and commercializes medicines in the areas of unmet medical need in the United States, Europe, and internationally. The company provides Biktarvy, Genvoya, Descovy, Odefsey, Truvada, Complera/ Eviplera, Stribild, and Atripla products for the treatment of HIV/AIDS; Veklury, an injection for intravenous use, for the treatment of coronavirus disease 2019; and Epclusa, Harvoni, Vosevi, Vemlidy, and Viread for the treatment of liver diseases. It also offers Yescarta, Tecartus, Trodelvy, and Zydelig products for the treatment of hematology, oncology, and cell therapy patients. In addition, the company provides Letairis, an oral formulation for the treatment of pulmonary arterial hypertension; Ranexa, an oral formulation for the treatment of chronic angina; and AmBisome, a liposomal formulation for the treatment of serious invasive fungal infections. Gilead Sciences, Inc. has collaboration agreements with Arcus Biosciences, Inc.; Pionyr Immunotherapeutics Inc.; Tizona Therapeutics, Inc.; Tango Therapeutics, Inc.; Jounce Therapeutics, Inc.; Galapagos NV; Janssen Sciences Ireland Unlimited Company; Japan Tobacco, Inc.; Gadeta B.V.; Bristol-Myers Squibb Company; Dragonfly Therapeutics, Inc.; and Merck & Co, Inc. The company was incorporated in 1987 and is headquartered in Foster City, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 27,116,000 -0.60% | 27,281,000 -0.09% | 27,305,000 10.60% | |||||||
Cost of revenue | 19,511,000 | 16,307,000 | 17,210,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,605,000 | 10,974,000 | 10,095,000 | |||||||
NOPBT Margin | 28.05% | 40.23% | 36.97% | |||||||
Operating Taxes | 1,247,000 | 1,248,000 | 2,077,000 | |||||||
Tax Rate | 16.40% | 11.37% | 20.57% | |||||||
NOPAT | 6,358,000 | 9,726,000 | 8,018,000 | |||||||
Net income | 5,665,000 23.37% | 4,592,000 -26.23% | 6,225,000 6,894.38% | |||||||
Dividends | (3,809,000) | (3,709,000) | (3,605,000) | |||||||
Dividend yield | 3.74% | 3.42% | 3.93% | |||||||
Proceeds from repurchase of equity | (768,000) | (1,087,000) | (377,000) | |||||||
BB yield | 0.75% | 1.00% | 0.41% | |||||||
Debt | ||||||||||
Debt current | 1,798,000 | 2,273,000 | 1,516,000 | |||||||
Long-term debt | 24,469,000 | 24,136,000 | 26,155,000 | |||||||
Deferred revenue | 4,767,000 | |||||||||
Other long-term liabilities | 3,319,000 | 5,095,000 | 976,000 | |||||||
Net debt | 17,840,000 | 17,534,000 | 18,533,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,006,000 | 9,072,000 | 11,384,000 | |||||||
CAPEX | (585,000) | (728,000) | (579,000) | |||||||
Cash from investing activities | (2,265,000) | (2,466,000) | (3,131,000) | |||||||
Cash from financing activities | (5,125,000) | (6,469,000) | (8,877,000) | |||||||
FCF | 6,376,000 | 8,965,000 | 9,143,000 | |||||||
Balance | ||||||||||
Cash | 7,264,000 | 7,630,000 | 7,829,000 | |||||||
Long term investments | 1,163,000 | 1,245,000 | 1,309,000 | |||||||
Excess cash | 7,071,200 | 7,510,950 | 7,772,750 | |||||||
Stockholders' equity | 16,249,000 | 15,659,000 | 16,403,000 | |||||||
Invested Capital | 43,983,800 | 43,064,050 | 45,190,250 | |||||||
ROIC | 14.61% | 22.04% | 17.19% | |||||||
ROCE | 14.45% | 20.61% | 17.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,258,000 | 1,262,000 | 1,262,000 | |||||||
Price | 81.01 -5.64% | 85.85 18.23% | 72.61 24.63% | |||||||
Market cap | 101,910,580 -5.94% | 108,342,700 18.23% | 91,633,820 24.53% | |||||||
EV | 119,666,580 | 125,845,700 | 110,161,820 | |||||||
EBITDA | 10,298,000 | 13,077,000 | 12,145,000 | |||||||
EV/EBITDA | 11.62 | 9.62 | 9.07 | |||||||
Interest | 944,000 | 935,000 | 1,001,000 | |||||||
Interest/NOPBT | 12.41% | 8.52% | 9.92% |