XNASGERN
Market cap1.92bUSD
Jan 10, Last price
3.17USD
1D
-7.31%
1Q
-26.79%
Jan 2017
53.14%
Name
Geron Corp
Chart & Performance
Profile
Geron Corporation, a late-stage clinical biopharmaceutical company, focuses on the development and commercialization of therapeutics for myeloid hematologic malignancies. It develops imetelstat, a telomerase inhibitor that is in Phase 3 clinical trials, which inhibits the uncontrolled proliferation of malignant stem and progenitor cells in hematologic myeloid malignancies for the treatment of low or intermediate-1 risk myelodysplastic syndromes and intermediate-2 or high-risk myelofibrosis. The company was incorporated in 1990 and is headquartered in Foster City, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 237 -60.23% | 596 -57.21% | |||||||
Cost of revenue | 317,921 | 140,014 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (317,684) | (139,418) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (868) | ||||||||
Tax Rate | |||||||||
NOPAT | (317,684) | (138,550) | |||||||
Net income | (184,127) 30.56% | (141,033) 16.60% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 213,337 | 69,916 | |||||||
BB yield | -17.72% | -7.59% | |||||||
Debt | |||||||||
Debt current | 47,842 | 21,870 | |||||||
Long-term debt | 42,012 | 38,479 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (287,143) | (112,761) | |||||||
Cash flow | |||||||||
Cash from operating activities | (167,743) | (127,379) | |||||||
CAPEX | (830) | (431) | |||||||
Cash from investing activities | (180,322) | 62,067 | |||||||
Cash from financing activities | 362,021 | 87,264 | |||||||
FCF | (321,624) | (133,966) | |||||||
Balance | |||||||||
Cash | 333,699 | 173,110 | |||||||
Long term investments | 43,298 | ||||||||
Excess cash | 376,985 | 173,080 | |||||||
Stockholders' equity | (1,597,039) | (1,413,471) | |||||||
Invested Capital | 1,930,887 | 1,549,222 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 570,645 | 380,785 | |||||||
Price | 2.11 -12.81% | 2.42 98.36% | |||||||
Market cap | 1,204,062 30.66% | 921,499 130.54% | |||||||
EV | 916,919 | 808,738 | |||||||
EBITDA | (316,651) | (138,550) | |||||||
EV/EBITDA | |||||||||
Interest | 8,312 | 6,882 | |||||||
Interest/NOPBT |