XNASGENK
Market cap242mUSD
Jan 15, Last price
7.40USD
1D
1.79%
1Q
-8.64%
IPO
-50.37%
Name
GEN Restaurant Group Inc
Chart & Performance
Profile
GEN Restaurant Group, Inc. operates restaurants in California, Arizona, Hawaii, Nevada, New York, and Texas. Its restaurants specialize in various flavored meats for Korean barbeque. The company was founded in 2011 and is based in Cerritos, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 181,007 10.55% | 163,729 16.48% | |||
Cost of revenue | 169,332 | 124,686 | |||
Unusual Expense (Income) | |||||
NOPBT | 11,675 | 39,043 | |||
NOPBT Margin | 6.45% | 23.85% | |||
Operating Taxes | 21 | 314 | |||
Tax Rate | 0.18% | 0.80% | |||
NOPAT | 11,654 | 38,729 | |||
Net income | 8,406 -18.24% | 10,281 -79.38% | |||
Dividends | (26,469) | (29,185) | |||
Dividend yield | 79.86% | ||||
Proceeds from repurchase of equity | 46,167 | ||||
BB yield | -139.29% | ||||
Debt | |||||
Debt current | 10,680 | 14,769 | |||
Long-term debt | 230,210 | 212,160 | |||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | 207,736 | 215,116 | |||
Cash flow | |||||
Cash from operating activities | 22,164 | 23,399 | |||
CAPEX | (17,157) | (8,104) | |||
Cash from investing activities | (6,307) | 2,571 | |||
Cash from financing activities | 5,579 | (24,665) | |||
FCF | (17,278) | (48,358) | |||
Balance | |||||
Cash | 32,631 | 11,195 | |||
Long term investments | 523 | 618 | |||
Excess cash | 24,104 | 3,627 | |||
Stockholders' equity | 30,406 | (15,272) | |||
Invested Capital | 101,625 | 135,446 | |||
ROIC | 9.83% | 50.62% | |||
ROCE | 7.15% | 33.98% | |||
EV | |||||
Common stock shares outstanding | 4,233 | 3,600 | |||
Price | 7.83 | ||||
Market cap | 33,144 | ||||
EV | 269,432 | ||||
EBITDA | 21,209 | 45,964 | |||
EV/EBITDA | 12.70 | ||||
Interest | 617 | 817 | |||
Interest/NOPBT | 5.28% | 2.09% |