XNASGEG
Market cap53mUSD
Jan 08, Last price
1.80USD
1D
-0.55%
1Q
-4.26%
Jan 2017
-52.00%
Name
Great Elm Group Inc
Chart & Performance
Profile
Great Elm Group, Inc. engages in the durable medical equipment and investment management businesses. The company distributes respiratory care equipment, including positive air pressure equipment and supplies, ventilators and oxygen equipment, and replacement parts, as well as provides sleep study services; and rents medical equipment. It also offers investment management services. The company was formerly known as Great Elm Capital Group, Inc. and changed its name to Great Elm Group, Inc. in December 2020. Great Elm Group, Inc. was founded in 1994 and is headquartered in Waltham, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 17,834 105.86% | 8,663 -87.26% | 67,974 11.70% | |||||||
Cost of revenue | 16,857 | 10,196 | 63,703 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 977 | (1,533) | 4,271 | |||||||
NOPBT Margin | 5.48% | 6.28% | ||||||||
Operating Taxes | 101 | 200 | 21 | |||||||
Tax Rate | 10.34% | 0.49% | ||||||||
NOPAT | 876 | (1,733) | 4,250 | |||||||
Net income | (1,388) -105.01% | 27,730 -284.41% | (15,037) 61.20% | |||||||
Dividends | (350) | |||||||||
Dividend yield | 0.61% | |||||||||
Proceeds from repurchase of equity | (2,104) | (1,194) | ||||||||
BB yield | 3.90% | 2.07% | ||||||||
Debt | ||||||||||
Debt current | 274 | 718 | 4,552 | |||||||
Long-term debt | 61,241 | 63,722 | 73,298 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 845 | 1,453 | 36,775 | |||||||
Net debt | (54,988) | (20,320) | 6,213 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,555) | (2,373) | 29,280 | |||||||
CAPEX | (53) | (6,551) | ||||||||
Cash from investing activities | 2,270 | 83,963 | (40,047) | |||||||
Cash from financing activities | 2,838 | (47,620) | 9,980 | |||||||
FCF | (1,894) | 9,640 | 5,993 | |||||||
Balance | ||||||||||
Cash | 116,503 | 117,371 | 73,434 | |||||||
Long term investments | (32,611) | (1,797) | ||||||||
Excess cash | 115,611 | 84,327 | 68,238 | |||||||
Stockholders' equity | (3,245,443) | (3,251,536) | (3,270,509) | |||||||
Invested Capital | 3,377,804 | 3,374,025 | 3,423,454 | |||||||
ROIC | 0.03% | 0.12% | ||||||||
ROCE | 0.74% | 2.79% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 29,962 | 40,980 | 26,784 | |||||||
Price | 1.80 -12.20% | 2.05 -4.65% | 2.15 -4.44% | |||||||
Market cap | 53,932 -35.80% | 84,009 45.89% | 57,586 -0.50% | |||||||
EV | 6,425 | 63,689 | 72,557 | |||||||
EBITDA | 2,085 | (381) | 13,059 | |||||||
EV/EBITDA | 3.08 | 5.56 | ||||||||
Interest | 4,334 | 6,074 | 5,786 | |||||||
Interest/NOPBT | 443.60% | 135.47% |