Loading...
XNAS
GDEVW
Market cap291mUSD
Jul 08, Last price  
0.01USD
1D
-16.67%
1Q
-38.33%
IPO
-97.84%
Name

Nexters Inc

Chart & Performance

D1W1MN
XNAS:GDEVW chart
No data to show
P/E
0.01
P/S
0.00
EPS
1.41
Div Yield, %
Shrs. gr., 5y
-37.70%
Rev. gr., 5y
35.02%
Revenues
421m
-9.39%
93,811,000260,892,000434,094,000479,688,000464,549,000420,933,000
Net income
26m
-44.63%
-35,526,000-751,000-117,444,0007,303,00046,115,00025,534,000
CFO
29m
+58.88%
14,954,000120,624,000105,516,000116,082,00017,954,00028,525,000

Profile

GDEV Inc. operates as a gaming and entertainment company in the United States, Europe, Asia, and internationally. It develops desktop, mobile, web, and social games. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.
IPO date
Oct 02, 2020
Employees
848
Domiciled in
VG
Incorporated in
VG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
420,933
-9.39%
464,549
-3.16%
479,688
10.50%
Cost of revenue
375,583
410,834
356,936
Unusual Expense (Income)
NOPBT
45,350
53,715
122,752
NOPBT Margin
10.77%
11.56%
25.59%
Operating Taxes
4,509
3,879
3,760
Tax Rate
9.94%
7.22%
3.06%
NOPAT
40,841
49,836
118,992
Net income
25,534
-44.63%
46,115
531.45%
7,303
-106.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
(33,109)
BB yield
9.29%
Debt
Debt current
1,282
1,458
743
Long-term debt
1,318
3,424
1,631
Deferred revenue
109,891
115,344
96,887
Other long-term liabilities
365
1,278
577
Net debt
(148,321)
(169,226)
(152,668)
Cash flow
Cash from operating activities
28,525
17,954
116,082
CAPEX
(343)
(755)
(1,058)
Cash from investing activities
55,901
(32,463)
(171,783)
Cash from financing activities
(44,935)
(1,948)
(1,904)
FCF
40,524
(14,268)
132,094
Balance
Cash
134,806
156,034
137,139
Long term investments
16,115
18,074
17,903
Excess cash
129,874
150,881
131,058
Stockholders' equity
(242,655)
(125,343)
(316,701)
Invested Capital
252,682
144,594
261,319
ROIC
20.56%
24.56%
57.69%
ROCE
452.28%
279.02%
EV
Common stock shares outstanding
18,437
20,031
197,971
Price
19.34
-12.49%
22.10
 
Market cap
356,571
-19.45%
442,690
 
EV
208,250
273,464
EBITDA
51,531
59,991
129,653
EV/EBITDA
4.04
4.56
Interest
205
408
482
Interest/NOPBT
0.45%
0.76%
0.39%