Loading...
XNASGDEN
Market cap856mUSD
Dec 24, Last price  
31.21USD
1D
0.32%
1Q
-0.29%
Jan 2017
157.72%
Name

Golden Entertainment Inc

Chart & Performance

D1W1MN
XNAS:GDEN chart
P/E
3.35
P/S
0.81
EPS
9.32
Div Yield, %
6.74%
Shrs. gr., 5y
2.24%
Rev. gr., 5y
4.34%
Revenues
1.05b
-6.11%
17,557,00018,222,00029,872,00028,452,00024,330,00026,220,00024,602,00035,573,00010,952,00038,790,00055,172,000177,042,000403,204,000509,808,000851,794,000973,410,000694,155,0001,096,543,0001,121,719,0001,053,148,999
Net income
256m
+210.59%
-4,041,000-11,870,00020,947,000-15,048,000-86,323,0003,703,000-13,836,000-1,845,0003,221,00018,651,000-24,845,00024,520,00016,300,0002,171,000-20,914,000-39,545,000-136,611,000161,776,00082,346,000255,756,000
CFO
119m
-20.64%
7,406,000-13,011,000-16,840,000-16,283,000-48,434,00011,827,0007,825,00014,619,00012,157,0003,530,0001,285,0009,342,00037,395,00022,102,00097,950,000113,905,00036,735,000295,775,000150,197,000119,203,000
Dividend
Sep 17, 20240.25 USD/sh
Earnings
Feb 26, 2025

Profile

Golden Entertainment, Inc., together with its subsidiaries, engages in the ownership and operation of a diversified entertainment platform in the United States. The company operates through four segments: Nevada Casino Resorts, Nevada Locals Casinos, Maryland Casino Resort, and Distributed Gaming. The Nevada Casino Resorts segment comprises of destination casino resort properties that include various food and beverage outlets, entertainment venues, and other amenities. The Nevada Locals Casinos segment consists of casino properties that cater to local customers. The Maryland Casino Resort segment operates Rocky Gap casino resort, including various food and beverage outlets, signature golf course, spa, and pool. The Distributed Gaming segment operates slot machines and amusement devices in non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, and grocery stores. As of February 17, 2022, the company operated approximately 16,900 slots, 120 table games, and 6,200 hotel rooms; 10 casinos; and video gaming devices at 1,100 locations, as well as owned 60 traditional taverns. The company was formerly known as Lakes Entertainment, Inc. and changed its name to Golden Entertainment, Inc. in July 2015. Golden Entertainment, Inc. was incorporated in 1998 and is headquartered in Las Vegas, Nevada.
IPO date
Jan 04, 1999
Employees
6,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,053,149
-6.11%
1,121,719
2.30%
1,096,543
57.97%
Cost of revenue
833,164
852,665
805,337
Unusual Expense (Income)
NOPBT
219,985
269,054
291,206
NOPBT Margin
20.89%
23.99%
26.56%
Operating Taxes
76,207
521
436
Tax Rate
34.64%
0.19%
0.15%
NOPAT
143,778
268,533
290,770
Net income
255,756
210.59%
82,346
-49.10%
161,776
-218.42%
Dividends
(57,727)
Dividend yield
4.70%
Proceeds from repurchase of equity
(9,126)
(51,198)
(17,344)
BB yield
0.74%
4.34%
1.07%
Debt
Debt current
32,086
42,755
41,208
Long-term debt
833,225
1,186,622
1,360,816
Deferred revenue
53
Other long-term liabilities
2,019
499
1,629
Net debt
707,761
1,092,488
1,183,345
Cash flow
Cash from operating activities
119,203
150,197
295,775
CAPEX
(85,877)
(51,419)
(29,259)
Cash from investing activities
266,920
(51,267)
(28,885)
Cash from financing activities
(330,557)
(177,436)
(149,908)
FCF
93,162
363,380
363,602
Balance
Cash
157,550
136,889
220,540
Long term investments
(1,861)
Excess cash
104,893
80,803
163,852
Stockholders' equity
61,763
(127,140)
(158,288)
Invested Capital
1,248,230
1,536,519
1,677,198
ROIC
10.33%
16.71%
16.72%
ROCE
16.79%
19.09%
19.15%
EV
Common stock shares outstanding
30,781
31,514
32,123
Price
39.93
6.76%
37.40
-25.98%
50.53
154.05%
Market cap
1,229,085
4.28%
1,178,624
-27.39%
1,623,175
190.63%
EV
1,936,846
2,271,112
2,806,520
EBITDA
308,918
369,177
397,898
EV/EBITDA
6.27
6.15
7.05
Interest
65,515
63,490
62,853
Interest/NOPBT
29.78%
23.60%
21.58%