XNASGDC
Market cap23mUSD
Dec 26, Last price
2.08USD
1D
5.05%
1Q
-41.74%
IPO
-98.54%
Name
Code Chain New Continent Ltd
Chart & Performance
P/E
—
P/S
139.93
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
32.90%
Rev. gr., 5y
-62.76%
Revenues
166k
+8.28%
Net income
-13m
L-59.37%
CFO
-13m
L+1,394.06%
Profile
Code Chain New Continent Limited, through its subsidiaries, focuses on research, development, and application of Internet of Things (IoT) and electronic token digital door signs. It creates digital door signs which is the digitalization of a physical store by means of animation and other technical services; and offers electronic tokens, that are used for purchasing virtual real estate properties. The company also offers Wuge Manor, a game that combines Internet of Things and e-commerce based on code chain platform that provides players with access to vendors and business owners in approximately 100 cities in China. Code Chain New Continent Limited is based in Chengdu, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 166 8.28% | 153 -99.39% | 25,030 111.17% | ||||||
Cost of revenue | 12,338 | 574 | 16,780 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (12,172) | (420) | 8,250 | ||||||
NOPBT Margin | 32.96% | ||||||||
Operating Taxes | 328 | 1 | 1,295 | ||||||
Tax Rate | 15.70% | ||||||||
NOPAT | (12,500) | (421) | 6,955 | ||||||
Net income | (12,522) -59.37% | (30,822) 14.28% | (26,971) -1,174.34% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 12,515 | 22,540 | |||||||
BB yield | -150.89% | -53.00% | |||||||
| Debt | |||||||||
Debt current | 718 | 196 | 480 | ||||||
Long-term debt | 2,994 | 31 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,463) | (193) | (39,243) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (13,240) | (886) | (5,511) | ||||||
CAPEX | (14) | (7) | (309) | ||||||
Cash from investing activities | (5,217) | (12,493) | (1,270) | ||||||
Cash from financing activities | 23,088 | (484) | 22,796 | ||||||
FCF | (16,181) | 24,786 | (14,646) | ||||||
| Balance | |||||||||
Cash | 5,176 | 389 | 14,588 | ||||||
Long term investments | 25,166 | ||||||||
Excess cash | 5,167 | 381 | 38,503 | ||||||
Stockholders' equity | (65,369) | (56,657) | (25,789) | ||||||
Invested Capital | 79,566 | 60,311 | 56,111 | ||||||
ROIC | 18.03% | ||||||||
ROCE | 27.21% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 3,227 | 1,531 | 1,325 | ||||||
Price | 2.57 23.04% | 2.09 -93.49% | 32.10 -44.85% | ||||||
Market cap | 8,294 159.31% | 3,199 -92.48% | 42,531 -22.95% | ||||||
EV | 10,645 | 3,005 | 3,288 | ||||||
EBITDA | (11,825) | (420) | 9,549 | ||||||
EV/EBITDA | 0.34 | ||||||||
Interest | 81 | 87 | 96 | ||||||
Interest/NOPBT | 0.00% | ||||||||