XNASGAMB
Market cap525mUSD
Dec 23, Last price
14.23USD
1D
-1.79%
1Q
41.87%
IPO
77.88%
Name
Gambling.com Group Ltd
Chart & Performance
P/E
28.77
P/S
4.84
EPS
0.49
Div Yield, %
0.00%
Shrs. gr., 5y
2.66%
Rev. gr., 5y
41.50%
Revenues
109m
+42.02%
Net income
18m
+664.02%
CFO
18m
-4.51%
Earnings
May 15, 2025
Profile
Gambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. The company provides digital marketing services for the iGaming and sports betting. It publishes various branded websites, including Gambling.com and Bookies.com. Gambling.com Group Limited was incorporated in 2006 and is based in St. Helier, Jersey.
IPO date
Jul 21, 2021
Employees
395
Domiciled in
JE
Incorporated in
JE
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 108,652 42.02% | 76,507 80.77% | 42,323 51.26% | ||||
Cost of revenue | 76,997 | 62,982 | 31,028 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 31,655 | 13,525 | 11,295 | ||||
NOPBT Margin | 29.13% | 17.68% | 26.69% | ||||
Operating Taxes | 1,881 | 510 | (289) | ||||
Tax Rate | 5.94% | 3.77% | |||||
NOPAT | 29,774 | 13,015 | 11,584 | ||||
Net income | 18,260 664.02% | 2,390 -80.81% | 12,453 -17.81% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (2,572) | (348) | 35,910 | ||||
BB yield | 0.68% | 0.10% | -10.47% | ||||
| Debt | |||||||
Debt current | 533 | 554 | 6,337 | ||||
Long-term debt | 2,913 | 3,590 | 2,965 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 16,361 | ||||||
Net debt | (21,983) | (25,520) | (34,717) | ||||
| Cash flow | |||||||
Cash from operating activities | 17,910 | 18,755 | 13,997 | ||||
CAPEX | (451) | (9,288) | (5,574) | ||||
Cash from investing activities | (19,474) | (32,699) | (5,574) | ||||
Cash from financing activities | (3,143) | (7,310) | 34,988 | ||||
FCF | 29,938 | 14,521 | 12,130 | ||||
| Balance | |||||||
Cash | 25,429 | 29,664 | 51,047 | ||||
Long term investments | (7,028) | ||||||
Excess cash | 19,996 | 25,839 | 41,903 | ||||
Stockholders' equity | 114,617 | 83,046 | 77,467 | ||||
Invested Capital | 100,651 | 78,987 | 45,427 | ||||
ROIC | 33.15% | 20.92% | 43.03% | ||||
ROCE | 25.81% | 12.64% | 12.93% | ||||
| EV | |||||||
Common stock shares outstanding | 38,542 | 38,212 | 33,806 | ||||
Price | 9.75 6.56% | 9.15 -9.85% | 10.15 | ||||
Market cap | 375,786 7.48% | 349,641 1.90% | 343,135 | ||||
EV | 353,803 | 324,121 | 308,418 | ||||
EBITDA | 33,743 | 20,484 | 13,696 | ||||
EV/EBITDA | 10.49 | 15.82 | 22.52 | ||||
Interest | 900 | 1,299 | 1,809 | ||||
Interest/NOPBT | 2.84% | 9.60% | 16.02% | ||||