Loading...
XNASGAIA
Market cap104mUSD
Jan 15, Last price  
4.47USD
1D
6.43%
1Q
-15.82%
Jan 2017
-48.32%
Name

Gaia Inc

Chart & Performance

D1W1MN
XNAS:GAIA chart
P/E
—
P/S
1.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.49%
Rev. gr., 5y
12.90%
Revenues
80m
-1.97%
96,657,000142,492,000219,480,000262,943,000257,172,000278,473,000274,268,000274,773,000202,475,000155,463,000166,694,000188,018,00017,247,00028,290,00043,843,00053,979,00066,827,00079,573,00082,035,00080,423,000
Net income
-6m
L+112.14%
-4,638,0001,336,0005,644,0008,524,000-35,623,000296,0004,275,000-24,872,000-12,882,000401,000-9,916,000-11,706,00087,066,000-23,272,000-33,793,000-17,892,000519,0003,731,000-2,735,000-5,802,000
CFO
6m
-49.05%
3,125,0006,734,0001,744,00013,445,000-20,414,00028,134,000-4,952,0005,240,00016,476,000-23,124,000-8,969,0008,156,000-15,382,000-20,792,000-21,385,000-2,574,00011,650,00020,867,00011,520,0005,870,000
Dividend
Dec 13, 20100.15 USD/sh
Earnings
Mar 25, 2025

Profile

Gaia, Inc. operates a digital video subscription service and on-line community for underserved member base in the United States, Canada, Australia, and internationally. It has a digital content library of approximately 10,000 titles in Spanish, German, and French languages available to its subscribers on internet-connected devices. The company's network includes Yoga channel, which provides access to yoga, eastern arts, and other movement based classes; Transformation channel that offers spiritual growth, personal development, and consciousness content; Alternative Healing channel, which features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity; and Seeking Truth channel that offers category-leading talent that enables to draw speakers, authors, and experts in the alternative media world. It also operates gaia.com and gaiamtv.com websites. Gaia, Inc. complements its produced and owned content through long term licensing agreements. The company was formerly known as Gaiam, Inc. and changed its name to Gaia, Inc. in July 2016. Gaia, Inc. was incorporated in 1988 and is headquartered in Louisville, Colorado.
URL
https://www.gaia.com/
IPO date
Oct 29, 1999
Employees
111
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
80,423
-1.97%
82,035
3.09%
Cost of revenue
84,990
82,251
Unusual Expense (Income)
NOPBT
(4,567)
(216)
NOPBT Margin
Operating Taxes
60
202
Tax Rate
NOPAT
(4,627)
(418)
Net income
(5,802)
112.14%
(2,735)
-173.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,788
43
BB yield
-8.25%
-0.09%
Debt
Debt current
1,715
894
Long-term debt
17,997
27,936
Deferred revenue
(499)
Other long-term liabilities
499
Net debt
5,572
7,268
Cash flow
Cash from operating activities
5,870
11,520
CAPEX
(5,274)
(18,257)
Cash from investing activities
(5,282)
(19,104)
Cash from financing activities
(4,384)
8,877
FCF
25,319
(4,857)
Balance
Cash
7,766
11,562
Long term investments
6,374
10,000
Excess cash
10,119
17,460
Stockholders' equity
(83,915)
(74,126)
Invested Capital
183,919
185,451
ROIC
ROCE
EV
Common stock shares outstanding
21,501
20,716
Price
2.70
13.45%
2.38
-72.23%
Market cap
58,053
17.74%
49,304
-70.99%
EV
64,902
57,642
EBITDA
12,474
15,722
EV/EBITDA
5.20
3.67
Interest
467
268
Interest/NOPBT