Loading...
XNAS
FYBR
Market cap9.16bUSD
Jul 28, Last price  
36.60USD
1D
-0.19%
1Q
0.94%
IPO
40.77%
Name

Frontier Communications Parent Inc

Chart & Performance

D1W1MN
P/E
—
P/S
1.56
EPS
—
Div Yield, %
—
Shrs. gr., 5y
18.99%
Rev. gr., 5y
-6.24%
Revenues
5.87b
+2.12%
005,243,043,0005,011,853,0004,761,576,0004,772,490,0005,576,000,0008,896,000,0009,128,000,0008,611,000,0008,107,000,0007,155,000,0007,155,000,0005,787,000,0005,751,000,0005,873,000,000
Net income
-322m
L
000133,735,000110,000,000130,000,000-199,000,000-376,000,000-1,806,000,000-643,000,000-5,911,000,000-402,000,000-402,000,000441,000,00029,000,000-322,000,000
CFO
1.62b
+20.61%
1,552,473,0001,496,000,0001,270,000,0001,301,000,0001,666,000,0001,850,000,0001,812,000,0001,508,000,0001,989,000,000797,000,0001,401,000,0001,344,000,0001,621,000,000
Earnings
Jul 29, 2025

Profile

Frontier Communications Parent, Inc., together with its subsidiaries, provides communications services for consumer and business customers in 25 states in the United States. It offers data and Internet, voice, video, and other services. The company was formerly known as Frontier Communications Corporation and changed its name to Frontier Communications Parent, Inc. in April 2021. Frontier Communications Parent, Inc. was incorporated in 1935 and is based in Norwalk, Connecticut.
URL
https://frontier.com/
IPO date
May 04, 2021
Employees
14,099
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,873,000
2.12%
5,751,000
-0.62%
5,787,000
-19.12%
Cost of revenue
(64,000)
3,540,000
2,169,000
Unusual Expense (Income)
NOPBT
5,937,000
2,211,000
3,618,000
NOPBT Margin
101.09%
38.45%
62.52%
Operating Taxes
(24,000)
88,000
158,000
Tax Rate
3.98%
4.37%
NOPAT
5,961,000
2,123,000
3,460,000
Net income
(322,000)
-1,210.34%
29,000
-93.42%
441,000
-209.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
(9,000)
(8,000)
BB yield
0.14%
0.13%
Debt
Debt current
10,000
84,000
15,000
Long-term debt
11,551,000
11,469,000
9,396,000
Deferred revenue
17,000
Other long-term liabilities
1,834,000
2,170,000
1,510,000
Net debt
11,223,000
9,353,000
8,058,000
Cash flow
Cash from operating activities
1,621,000
1,344,000
1,401,000
CAPEX
(2,783,000)
(3,211,000)
(2,738,000)
Cash from investing activities
(1,681,000)
(2,556,000)
(4,468,000)
Cash from financing activities
(268,000)
2,129,000
1,211,000
FCF
19,217,000
(141,000)
809,000
Balance
Cash
750,000
2,200,000
2,072,000
Long term investments
(412,000)
(719,000)
Excess cash
44,350
1,912,450
1,063,650
Stockholders' equity
79,000
982,000
936,000
Invested Capital
18,290,650
16,877,000
14,713,000
ROIC
33.90%
13.44%
25.98%
ROCE
32.38%
11.95%
22.32%
EV
Common stock shares outstanding
248,184
248,459
245,280
Price
34.70
36.94%
25.34
-0.55%
25.48
-13.60%
Market cap
8,611,985
36.79%
6,295,951
0.74%
6,249,734
-13.29%
EV
19,834,985
15,648,951
14,307,734
EBITDA
7,562,000
3,626,000
4,800,000
EV/EBITDA
2.62
4.32
2.98
Interest
804,000
653,000
492,000
Interest/NOPBT
13.54%
29.53%
13.60%