Loading...
XNASFWRD
Market cap822mUSD
Dec 24, Last price  
28.40USD
1D
-0.25%
1Q
-20.96%
Jan 2017
-40.06%
Name

Forward Air Corp

Chart & Performance

D1W1MN
XNAS:FWRD chart
P/E
4.91
P/S
0.60
EPS
5.78
Div Yield, %
3.04%
Shrs. gr., 5y
-2.29%
Rev. gr., 5y
0.74%
Revenues
1.37b
-30.54%
282,197,000320,934,000352,758,000392,737,000474,436,000417,410,000483,939,000536,402,000584,446,000652,481,000780,959,000959,125,000982,530,0001,100,816,0001,320,886,0001,410,395,0001,269,573,0001,662,427,0001,973,403,0001,370,735,000
Net income
167m
-13.38%
34,421,00044,909,00048,923,00044,925,00042,542,0009,946,00032,036,00047,199,00052,668,00054,467,00061,169,00055,575,00027,670,00087,321,00092,051,00087,099,00052,767,000105,859,000193,191,000167,351,000
CFO
181m
-29.99%
37,415,00051,232,00052,467,00062,393,00059,083,00050,179,00053,995,00076,959,00068,586,00090,839,00091,660,00085,722,000130,350,000103,364,000152,554,000161,476,00084,112,000120,261,000259,090,000181,388,000
Dividend
Nov 21, 20230.24 USD/sh
Earnings
Feb 26, 2025

Profile

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada. It operates in two segments, Expedited Freight and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment also offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Intermodal segment provides intermodal container drayage services; and contract, and container freight station warehouse and handling services. It serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was founded in 1981 and is headquartered in Greeneville, Tennessee.
URL
https://www.forwardair.com/
IPO date
Nov 16, 1993
Employees
4,155
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,370,735
-30.54%
1,973,403
18.71%
1,662,427
30.94%
Cost of revenue
1,090,716
1,478,899
1,341,681
Unusual Expense (Income)
NOPBT
280,019
494,504
320,746
NOPBT Margin
20.43%
25.06%
19.29%
Operating Taxes
13,836
67,647
38,872
Tax Rate
4.94%
13.68%
12.12%
NOPAT
266,183
426,857
281,874
Net income
167,351
-13.38%
193,191
82.50%
105,859
100.62%
Dividends
(24,995)
(25,865)
(22,976)
Dividend yield
1.53%
0.92%
0.70%
Proceeds from repurchase of equity
(93,011)
(62,565)
(44,372)
BB yield
5.69%
2.22%
1.34%
Debt
Debt current
101,333
56,550
53,620
Long-term debt
2,031,512
383,112
415,387
Deferred revenue
Other long-term liabilities
89,344
59,044
49,624
Net debt
2,010,876
393,840
475,098
Cash flow
Cash from operating activities
181,388
259,090
120,261
CAPEX
(30,725)
(40,729)
(39,109)
Cash from investing activities
174,838
(104,462)
(88,312)
Cash from financing activities
1,550,025
(146,122)
(34,887)
FCF
312,638
391,979
176,068
Balance
Cash
121,969
45,822
37,316
Long term investments
(43,407)
Excess cash
53,432
Stockholders' equity
480,577
436,389
335,180
Invested Capital
2,790,340
1,044,135
963,344
ROIC
13.88%
42.53%
30.60%
ROCE
9.85%
45.15%
31.86%
EV
Common stock shares outstanding
26,003
26,926
27,292
Price
62.87
-40.06%
104.89
-13.38%
121.09
57.59%
Market cap
1,634,809
-42.12%
2,824,268
-14.54%
3,304,788
55.28%
EV
3,645,685
3,218,108
3,779,886
EBITDA
337,424
541,890
360,298
EV/EBITDA
10.80
5.94
10.49
Interest
31,571
5,138
4,338
Interest/NOPBT
11.27%
1.04%
1.35%