Loading...
XNAS
FWRD
Market cap683mUSD
Jun 25, Last price  
22.46USD
1D
0.40%
1Q
7.46%
Jan 2017
-52.60%
Name

Forward Air Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.28
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
11.90%
Revenues
2.47b
+80.51%
320,934,000352,758,000392,737,000474,436,000417,410,000483,939,000536,402,000584,446,000652,481,000780,959,000959,125,000982,530,0001,100,816,0001,320,886,0001,410,395,0001,269,573,0001,662,427,0001,973,403,0001,370,735,0002,474,262,000
Net income
-817m
L
44,909,00048,923,00044,925,00042,542,0009,946,00032,036,00047,199,00052,668,00054,467,00061,169,00055,575,00027,670,00087,321,00092,051,00087,099,00052,767,000105,859,000193,191,000167,351,000-816,969,000
CFO
-75m
L
51,232,00052,467,00062,393,00059,083,00050,179,00053,995,00076,959,00068,586,00090,839,00091,660,00085,722,000130,350,000103,364,000152,554,000161,476,00084,112,000120,261,000259,090,000181,388,000-75,402,000
Dividend
Nov 21, 20230.24 USD/sh
Earnings
Aug 05, 2025

Profile

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada. It operates in two segments, Expedited Freight and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment also offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Intermodal segment provides intermodal container drayage services; and contract, and container freight station warehouse and handling services. It serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was founded in 1981 and is headquartered in Greeneville, Tennessee.
URL
https://www.forwardair.com/
IPO date
Nov 16, 1993
Employees
4,155
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,474,262
80.51%
1,370,735
-30.54%
1,973,403
18.71%
Cost of revenue
2,199,293
1,090,716
1,478,899
Unusual Expense (Income)
NOPBT
274,969
280,019
494,504
NOPBT Margin
11.11%
20.43%
25.06%
Operating Taxes
(124,991)
13,836
67,647
Tax Rate
4.94%
13.68%
NOPAT
399,960
266,183
426,857
Net income
(816,969)
-588.18%
167,351
-13.38%
193,191
82.50%
Dividends
(24,995)
(25,865)
Dividend yield
1.53%
0.92%
Proceeds from repurchase of equity
753
(93,011)
(62,565)
BB yield
-0.08%
5.69%
2.22%
Debt
Debt current
113,370
101,333
56,550
Long-term debt
809,436
2,031,512
383,112
Deferred revenue
Other long-term liabilities
1,738,060
89,344
59,044
Net debt
817,903
2,010,876
393,840
Cash flow
Cash from operating activities
(75,402)
181,388
259,090
CAPEX
(37,060)
(30,725)
(40,729)
Cash from investing activities
(1,608,586)
174,838
(104,462)
Cash from financing activities
(163,832)
1,550,025
(146,122)
FCF
50,956
312,638
391,979
Balance
Cash
104,903
121,969
45,822
Long term investments
Excess cash
53,432
Stockholders' equity
(256,524)
480,577
436,389
Invested Capital
2,750,320
2,790,340
1,044,135
ROIC
14.44%
13.88%
42.53%
ROCE
10.86%
9.85%
45.15%
EV
Common stock shares outstanding
27,941
26,003
26,926
Price
32.25
-48.70%
62.87
-40.06%
104.89
-13.38%
Market cap
901,097
-44.88%
1,634,809
-42.12%
2,824,268
-14.54%
EV
1,803,140
3,645,685
3,218,108
EBITDA
418,947
337,424
541,890
EV/EBITDA
4.30
10.80
5.94
Interest
189,215
31,571
5,138
Interest/NOPBT
68.81%
11.27%
1.04%